FLUENCE ENERGY, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.15 USD | -0.93% |
|
+4.25% | -23.90% |
| May. 13 | Correction: Fluence Energy Fiscal Q2 Loss Narrows, Revenue Declines | MT |
| May. 09 | Transcript : Fluence Energy, Inc., Q2 2024 Earnings Call, May 09, 2024 |
Valuation
| Fiscal Period: September | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,668 | 2,724 | 2,343 | - | - |
| Enterprise Value (EV) 1 | 1,200 | 2,379 | 1,978 | 1,870 | 1,589 |
| P/E ratio | -9.73 x | -38.3 x | 196 x | 25.9 x | 17.7 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 1.39 x | 1.23 x | 0.79 x | 0.59 x | 0.5 x |
| EV / Revenue | 1 x | 1.07 x | 0.67 x | 0.47 x | 0.34 x |
| EV / EBITDA | -6.51 x | -38.7 x | 27.5 x | 8.14 x | 4.2 x |
| EV / FCF | -4.13 x | -20.7 x | -106 x | 15 x | 10.9 x |
| FCF Yield | -24.2% | -4.83% | -0.94% | 6.65% | 9.14% |
| Price to Book | 3.85 x | 7.37 x | 5.86 x | 4.64 x | 3.21 x |
| Nbr of stocks (in thousands) | 114,306 | 118,507 | 127,897 | - | - |
| Reference price 2 | 14.59 | 22.99 | 18.32 | 18.32 | 18.32 |
| Announcement Date | 12/12/22 | 11/28/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 680.8 | 1,199 | 2,218 | 2,960 | 3,979 | 4,732 |
| EBITDA 1 | -64.67 | -184.2 | -61.39 | 71.8 | 229.6 | 378.7 |
| EBIT 1 | -158.5 | -283.5 | -112.6 | 29.28 | 182.6 | 309.4 |
| Operating Margin | -23.28% | -23.65% | -5.08% | 0.99% | 4.59% | 6.54% |
| Earnings before Tax (EBT) 1 | -160.2 | -287.8 | -100.3 | 30.96 | 184.8 | 326 |
| Net income 1 | -162 | -104.5 | -69.62 | 33.81 | 139.7 | 216.7 |
| Net margin | -23.8% | -8.72% | -3.14% | 1.14% | 3.51% | 4.58% |
| EPS 2 | -1.380 | -1.500 | -0.6000 | 0.0934 | 0.7063 | 1.033 |
| Free Cash Flow 1 | -269.6 | -290.3 | -114.9 | -18.64 | 124.4 | 145.3 |
| FCF margin | -39.6% | -24.22% | -5.18% | -0.63% | 3.13% | 3.07% |
| FCF Conversion (EBITDA) | - | - | - | - | 54.17% | 38.38% |
| FCF Conversion (Net income) | - | - | - | - | 89.02% | 67.08% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 12/9/21 | 12/12/22 | 11/28/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: September | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 174.9 | 342.7 | 239 | 442 | 310.5 | 698.2 | 536.4 | 673 | 364 | 623.1 | 644.1 | 1,310 | 697.9 | 886.9 | 1,086 |
| EBITDA 1 | -42.83 | -53.19 | -48.4 | -39.82 | -25.48 | -24.82 | -26.2 | 19.85 | -18.29 | -6.079 | 3.6 | 86.54 | 16.46 | 48.7 | 73.49 |
| EBIT 1 | -68.24 | -58.3 | -50.37 | -51.89 | -49.6 | -36.59 | -38.62 | 12.2 | -29.97 | -15.59 | -26.8 | 94.6 | -0.8523 | 20.74 | 44.28 |
| Operating Margin | -39.02% | -17.01% | -21.07% | -11.74% | -15.98% | -5.24% | -7.2% | 1.81% | -8.23% | -2.5% | -4.16% | 7.22% | -0.12% | 2.34% | 4.08% |
| Earnings before Tax (EBT) 1 | -111.1 | -60.58 | -61.81 | -54.34 | -37.81 | -37.52 | -36.36 | 11.42 | -26.79 | -14.54 | -27.4 | 91.87 | 3.652 | 22.86 | 46.9 |
| Net income 1 | -28.8 | -19.18 | -19.35 | -37.15 | -24.64 | -24.86 | -23.39 | 3.229 | -16.74 | -9.169 | -7.046 | 61.21 | 3.291 | 11.77 | 36.94 |
| Net margin | -16.47% | -5.6% | -8.09% | -8.41% | -7.94% | -3.56% | -4.36% | 0.48% | -4.6% | -1.47% | -1.09% | 4.67% | 0.47% | 1.33% | 3.4% |
| EPS 2 | -0.5300 | -0.3500 | -0.3500 | -0.3200 | -0.2100 | -0.2100 | -0.2000 | 0.0200 | -0.1400 | -0.0700 | -0.0700 | 0.4096 | -0.0246 | 0.0741 | 0.2251 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/10/22 | 5/11/22 | 8/15/22 | 12/12/22 | 2/9/23 | 5/10/23 | 8/9/23 | 11/28/23 | 2/7/24 | 5/8/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 63.2 | - | - | - | - | - |
| Net Cash position 1 | - | 468 | 346 | 365 | 473 | 754 |
| Leverage (Debt/EBITDA) | -0.9768 x | - | - | - | - | - |
| Free Cash Flow 1 | -270 | -290 | -115 | -18.6 | 124 | 145 |
| ROE (net income / shareholders' equity) | 72.9% | -79.6% | - | 11.3% | 28.8% | 42% |
| ROA (Net income/ Total Assets) | - | -8.48% | - | 1.06% | 3.98% | 3.39% |
| Assets 1 | - | 1,232 | - | 3,181 | 3,512 | 6,401 |
| Book Value Per Share 2 | -1.280 | 3.790 | 3.120 | 3.130 | 3.950 | 5.710 |
| Cash Flow per Share 2 | - | -4.050 | -0.9600 | 0.7700 | 0.9400 | 1.880 |
| Capex 1 | 4.29 | 7.93 | 2.99 | 51.3 | 33.4 | 31.2 |
| Capex / Sales | 0.63% | 0.66% | 0.13% | 1.73% | 0.84% | 0.66% |
| Announcement Date | 12/9/21 | 12/12/22 | 11/28/23 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
18.32
USD
Average target price
29.2
USD
Spread / Average Target
+59.39%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -23.19% | 2.34B | |
| +24.34% | 123B | |
| -11.93% | 65.11B | |
| -8.69% | 21.1B | |
| +10.88% | 17.72B | |
| -26.22% | 15.34B | |
| -9.79% | 10.76B | |
| -5.02% | 5.04B | |
| -6.14% | 4.37B | |
| -4.55% | 3.89B |
- Stock Market
- Equities
- FLNC Stock
- Financials Fluence Energy, Inc.
