Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
1,781
USD
|
+1.89%
|
|
+0.78%
|
+25.53%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,583
|
8,052
|
10,912
|
20,469
|
25,624
|
-
|
-
|
Enterprise Value (EV)
1 |
5,583
|
8,052
|
10,912
|
20,469
|
25,624
|
25,624
|
25,624
|
P/E ratio
|
12.1
x
|
15.4
x
|
11.3
x
|
1.81
x
|
9.93
x
|
9.03
x
|
7.65
x
|
Yield
|
-
|
0.23%
|
0.28%
|
0.27%
|
0.37%
|
0.41%
|
0.42%
|
Capitalization / Revenue
|
-
|
4.4
x
|
2.67
x
|
2.44
x
|
2.75
x
|
2.77
x
|
2.67
x
|
EV / Revenue
|
-
|
4.4
x
|
2.67
x
|
2.44
x
|
2.75
x
|
2.77
x
|
2.67
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.85
x
|
1.25
x
|
1.01
x
|
1.14
x
|
1.04
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
9,816
|
9,816
|
14,504
|
14,520
|
14,530
|
-
|
-
|
Reference price
2 |
574.3
|
829.8
|
758.4
|
1,419
|
1,781
|
1,781
|
1,781
|
Announcement Date
|
1/26/21
|
1/26/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,831
|
4,087
|
8,406
|
9,327
|
9,266
|
9,594
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
627.1
|
1,782
|
4,260
|
4,282
|
4,114
|
-
|
Operating Margin
|
-
|
34.25%
|
43.6%
|
50.68%
|
45.91%
|
44.4%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
701.7
|
1,362
|
12,077
|
3,565
|
3,528
|
3,623
|
Net income
1 |
477.7
|
528.9
|
1,048
|
11,407
|
2,548
|
2,474
|
2,561
|
Net margin
|
-
|
28.88%
|
25.64%
|
135.7%
|
27.31%
|
26.7%
|
26.7%
|
EPS
2 |
47.50
|
53.88
|
67.40
|
784.5
|
179.4
|
197.2
|
232.8
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.880
|
2.160
|
3.890
|
6.677
|
7.299
|
7.515
|
Announcement Date
|
1/26/21
|
1/26/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
468.6
|
929
|
983
|
1,083
|
1,092
|
1,159
|
2,423
|
2,458
|
2,366
|
2,295
|
2,329
|
2,340
|
2,328
|
2,292
|
2,323
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
155.3
|
357
|
417
|
506
|
502
|
482
|
1,220
|
1,326
|
1,231
|
1,141
|
1,047
|
1,065
|
1,057
|
1,011
|
1,028
|
Operating Margin
|
33.14%
|
38.43%
|
42.42%
|
46.72%
|
45.97%
|
41.59%
|
50.35%
|
53.95%
|
52.03%
|
49.72%
|
44.95%
|
45.51%
|
45.43%
|
44.13%
|
44.24%
|
Earnings before Tax (EBT)
1 |
153.6
|
225
|
337
|
408
|
392
|
9,471
|
896
|
997
|
713
|
1,004
|
857.6
|
863.9
|
844.4
|
848.1
|
869.3
|
Net income
1 |
118.6
|
264
|
238
|
303
|
243
|
9,504
|
667
|
737
|
499
|
716
|
610.8
|
608.5
|
590.1
|
579.6
|
603.3
|
Net margin
|
25.32%
|
28.42%
|
24.21%
|
27.98%
|
22.25%
|
820.02%
|
27.53%
|
29.98%
|
21.09%
|
31.2%
|
26.23%
|
26%
|
25.35%
|
25.28%
|
25.97%
|
EPS
2 |
12.09
|
16.70
|
14.86
|
19.25
|
16.67
|
653.6
|
45.87
|
50.67
|
34.33
|
49.26
|
42.32
|
43.83
|
44.24
|
43.06
|
45.82
|
Dividend per Share
2 |
0.4700
|
0.4700
|
0.4700
|
0.4700
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
1.640
|
-
|
1.640
|
1.649
|
1.719
|
1.745
|
1.745
|
Announcement Date
|
1/26/22
|
4/28/22
|
7/28/22
|
10/27/22
|
1/26/23
|
5/10/23
|
8/3/23
|
10/26/23
|
1/26/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.8%
|
11.2%
|
14.9%
|
12.7%
|
11.9%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
0.98%
|
1.01%
|
1.34%
|
1.22%
|
1.11%
|
1.15%
|
Assets
1 |
-
|
54,131
|
103,762
|
851,269
|
208,764
|
222,821
|
222,724
|
Book Value Per Share
2 |
-
|
448.0
|
605.0
|
1,403
|
1,556
|
1,719
|
1,901
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/26/21
|
1/26/22
|
1/26/23
|
1/26/24
|
-
|
-
|
-
|
Last Close Price
1,781
USD Average target price
2,030
USD Spread / Average Target +13.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.53% | 25.62B | | +18.00% | 576B | | +17.91% | 310B | | +21.99% | 254B | | +22.33% | 210B | | +24.95% | 188B | | +30.54% | 172B | | +9.11% | 163B | | +7.40% | 149B | | -11.24% | 139B |
Other Banks
|