Market Closed -
Nasdaq
04:00:00 2024-05-24 pm EDT
|
5-day change
|
1st Jan Change
|
18.59
USD
|
-2.77%
|
|
-10.28%
|
-38.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,617
|
1,313
|
1,864
|
1,407
|
902
|
561.2
|
-
|
-
|
Enterprise Value (EV)
1 |
1,617
|
1,313
|
1,864
|
1,407
|
902
|
561.2
|
561.2
|
561.2
|
P/E ratio
|
11.6
x
|
10.1
x
|
10.6
x
|
10
x
|
9.13
x
|
12.7
x
|
7.78
x
|
6.55
x
|
Yield
|
1.36%
|
2.13%
|
2.4%
|
3.97%
|
5.97%
|
8.25%
|
6.96%
|
1.08%
|
Capitalization / Revenue
|
4.99
x
|
4.08
x
|
5.74
x
|
4.23
x
|
3.1
x
|
1.81
x
|
1.74
x
|
1.66
x
|
EV / Revenue
|
4.99
x
|
4.08
x
|
5.74
x
|
4.23
x
|
3.1
x
|
1.81
x
|
1.74
x
|
1.66
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.06
x
|
1.38
x
|
1.12
x
|
0.71
x
|
0.44
x
|
0.42
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
33,242
|
31,780
|
31,950
|
31,919
|
29,926
|
30,190
|
-
|
-
|
Reference price
2 |
48.63
|
41.30
|
58.34
|
44.07
|
30.14
|
18.59
|
18.59
|
18.59
|
Announcement Date
|
1/15/20
|
1/27/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
324
|
321.6
|
324.5
|
332.9
|
290.5
|
309.7
|
323.1
|
338
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
221.3
|
212.8
|
191.6
|
158.8
|
147.6
|
152.1
|
-
|
Operating Margin
|
-
|
68.81%
|
65.57%
|
57.56%
|
54.65%
|
47.65%
|
47.1%
|
-
|
Earnings before Tax (EBT)
1 |
196.8
|
176.1
|
237.7
|
189.7
|
127.5
|
58.92
|
92.04
|
111.2
|
Net income
1 |
142.9
|
132.2
|
176.7
|
140.9
|
100.5
|
44.01
|
71.97
|
86.2
|
Net margin
|
44.12%
|
41.12%
|
54.45%
|
42.34%
|
34.6%
|
14.21%
|
22.28%
|
25.5%
|
EPS
2 |
4.180
|
4.080
|
5.520
|
4.390
|
3.300
|
1.463
|
2.390
|
2.840
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.8800
|
1.400
|
1.750
|
1.800
|
1.533
|
1.293
|
0.2000
|
Announcement Date
|
1/15/20
|
1/27/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
78.19
|
80.45
|
82.92
|
83.9
|
85.6
|
75.02
|
71.81
|
70.72
|
72.99
|
74.7
|
75.88
|
78.89
|
79.03
|
78.2
|
79.92
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
48.54
|
56.92
|
39.2
|
-
|
52.01
|
38.14
|
42.43
|
39.43
|
38.79
|
38.29
|
35.28
|
37.41
|
36.59
|
36.04
|
37.26
|
Operating Margin
|
62.09%
|
70.75%
|
47.27%
|
-
|
60.76%
|
50.84%
|
59.08%
|
55.76%
|
53.14%
|
51.26%
|
46.49%
|
47.41%
|
46.29%
|
46.09%
|
46.63%
|
Earnings before Tax (EBT)
1 |
56.5
|
59.69
|
38
|
49.2
|
52.31
|
31.13
|
36.87
|
34.63
|
24.89
|
2.659
|
17.77
|
20.2
|
18.3
|
19.89
|
21.99
|
Net income
1 |
41.62
|
45.74
|
25.22
|
37.3
|
42.19
|
24.23
|
28.69
|
27.38
|
20.22
|
-0.338
|
14
|
15.89
|
14.43
|
15.59
|
17.2
|
Net margin
|
53.23%
|
56.86%
|
30.42%
|
44.46%
|
49.29%
|
32.3%
|
39.95%
|
38.72%
|
27.71%
|
-0.45%
|
18.45%
|
20.14%
|
18.26%
|
19.94%
|
21.53%
|
EPS
2 |
1.300
|
1.420
|
0.7800
|
1.160
|
1.320
|
0.7800
|
0.9400
|
0.9100
|
0.6700
|
-0.0100
|
0.4667
|
0.5300
|
0.4800
|
0.5167
|
0.5700
|
Dividend per Share
2 |
0.4000
|
0.4000
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
-
|
0.4500
|
0.3167
|
0.3167
|
0.3233
|
0.3233
|
Announcement Date
|
1/19/22
|
4/20/22
|
7/20/22
|
10/19/22
|
1/18/23
|
4/19/23
|
7/26/23
|
10/25/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
11%
|
13.5%
|
-
|
8.13%
|
3.57%
|
5.73%
|
6.3%
|
ROA (Net income/ Total Assets)
|
1.61%
|
1.28%
|
1.49%
|
-
|
0.85%
|
0.35%
|
0.59%
|
0.65%
|
Assets
1 |
8,878
|
10,329
|
11,858
|
-
|
11,772
|
12,695
|
12,198
|
13,262
|
Book Value Per Share
2 |
35.80
|
39.10
|
42.30
|
39.20
|
42.60
|
42.40
|
43.90
|
46.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/15/20
|
1/27/21
|
1/19/22
|
1/18/23
|
1/24/24
|
-
|
-
|
-
|
Last Close Price
18.59
USD Average target price
21.5
USD Spread / Average Target +15.65% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.32% | 561M | | +26.58% | 209B | | +0.27% | 72.65B | | +8.45% | 55.98B | | +22.74% | 51.79B | | +10.36% | 51.32B | | +34.51% | 47.14B | | +5.88% | 35.04B | | -20.15% | 34.25B | | -96.60% | 32.24B |
Commercial Banks
|