An announcement of 2022 third quarterly report of the Registrant;
|
Instrument:
|
Equity issuer
|
Status:
|
New Submission
| |
Name of Issuer:
|
China Petroleum & Chemical Corporation
| |||
Date Submitted:
|
28 October 2022
|
Section I
| |||||
1. Type of shares
|
Ordinary shares
|
Class of shares
|
Class H
|
Listed on SEHK (Note 11)
|
Yes
|
Stock code (if listed)
|
00386
|
Description
| |||
Issues of shares
(Notes 6 and 7)
|
No. of shares
|
Issued shares as a % of existing number of issued shares before relevant share issue
(Notes 4, 6 and 7)
|
Issue price per share
(Notes 1 and 7)
|
Closing market price per share of the immediately preceding business day
(Note 5)
|
% discount(-)/ premium of issue price to market price
(Note 7)
|
Opening balance as at (Note 2) 27 October 2022
|
25,459,024,600
| ||||
1).Repurchase of shares (or other securities) but not cancelled
Date of changes 28 October 2022
|
0
|
0 %
|
%
| ||
Closing balance as at (Note 8) 28 October 2022
|
25,459,024,600
|
2. Type of shares
|
Ordinary shares
|
Class of shares
|
Class A
|
Listed on SEHK (Note 11)
|
No
|
Stock code (if listed)
|
Description
|
Listed on Shanghai Stock Exchange (stock code: 600028)
| |||
Issues of shares
(Notes 6 and 7)
|
No. of shares
|
Issued shares as a % of existing number of issued shares before relevant share issue
(Notes 4, 6 and 7)
|
Issue price per share
(Notes 1 and 7)
|
Closing market price per share of the immediately preceding business day
(Note 5)
|
% discount(-)/ premium of issue price to market price
(Note 7)
|
Opening balance as at (Note 2) 27 October 2022
|
95,557,771,046
| ||||
1).Repurchase of shares (or other securities) but not cancelled
Date of changes 17 October 2022
|
9,600,000
|
0.01 %
|
%
| ||
2).Repurchase of shares (or other securities) but not cancelled
Date of changes 18 October 2022
|
16,000,000
|
0.01 %
|
%
| ||
3).Repurchase of shares (or other securities) but not cancelled
Date of changes 19 October 2022
|
17,000,000
|
0.01 %
|
%
| ||
4).Repurchase of shares (or other securities) but not cancelled
Date of changes 20 October 2022
|
14,999,971
|
0.01 %
|
%
| ||
5).Repurchase of shares (or other securities) but not cancelled
Date of changes 21 October 2022
|
7,400,001
|
0.01 %
|
%
| ||
6).Repurchase of shares (or other securities) but not cancelled
Date of changes 24 October 2022
|
11,600,000
|
0.01 %
|
%
| ||
7).Repurchase of shares (or other securities) but not cancelled
Date of changes 25 October 2022
|
6,500,000
|
0.01 %
|
%
| ||
8).Repurchase of shares (or other securities) but not cancelled
Date of changes 26 October 2022
|
6,500,000
|
0.01 %
|
%
| ||
9).Repurchase of shares (or other securities) but not cancelled
Date of changes 27 October 2022
|
3,500,000
|
0.003 %
|
%
| ||
10).Repurchase of shares (or other securities) but not cancelled
Date of changes 28 October 2022
|
9,500,000
|
0.01 %
|
%
| ||
Closing balance as at (Note 8) 28 October 2022
|
95,557,771,046
|
Remarks:
|
1. The Company commenced H share repurchase on 21 September 2022 and has repurchased and cancelled 54,414,000 H shares as of 14 October 2022.
2. The Company commenced A share repurchase on 21 September 2022 and has repurchased 117,400,085 A shares as of 14 October 2022.
3. Issued shares as a % of existing number of issued shares before relevant share issue is calculated with reference to the Company's total number of issued shares of 121,016,795,646 shares (comprising 25,459,024,600 H shares and 95,557,771,046 A shares).
|
We hereby confirm to the best knowledge, information and belief that, in relation to each issue of securities as set out in Section I, it has been duly authorised by the board of directors of the listed issuer and, insofar as applicable:
(Note 9)
| ||
(i)
|
all money due to the listed issuer in respect of the issue of securities has been received by it;
| |
(ii)
|
all pre-conditions for the listing imposed by the Main Board Listing Rules / GEM Listing Rules under "Qualifications of listing" have been fulfilled;
| |
(iii)
|
all (if any) conditions contained in the formal letter granting listing of and permission to deal in the securities have been fulfilled;
| |
(iv)
|
all the securities of each class are in all respects identical (Note 10);
| |
(v)
|
all documents required by the Companies (Winding Up and Miscellaneous Provisions) Ordinance to be filed with the Registrar of Companies have been duly filed and that compliance has been made with other legal requirements;
| |
(vi)
|
all the definitive documents of title have been delivered/are ready to be delivered/are being prepared and will be delivered in accordance with the terms of issue;
| |
(vii)
|
completion has taken place of the purchase by the issuer of all property shown in the listing document to have purchased or agreed to be purchased by it and the purchase consideration for all such property has been duly satisfied; and
| |
(viii)
|
the trust deed/deed poll relating to the debenture, loan stock, notes or bonds has been completed and executed, and particulars thereof, if so required by law, have been filed with the Registrar of Companies.
|
1. |
Where shares have been issued at more than one issue price per share, a weighted average issue price per share should be given.
|
2. |
Please insert the closing balance date of the last Next Day Disclosure Return published pursuant to Main Board Rule 13.25A / GEM Rule 17.27A or Monthly Return pursuant to Main Board Rule 13.25B / GEM Rule 17.27B, whichever is the later.
|
3. |
Please set out all changes in issued share capital requiring disclosure pursuant to Main Board Rule 13.25A / GEM Rule 17.27A together with the relevant dates of issue. Each category will need to be disclosed individually with sufficient information to enable the user to identify the relevant category in the listed issuer's Monthly Return. For example, multiple issues of shares as a result of multiple exercises of share options under the same share option scheme or of multiple conversions under the same convertible note must be aggregated and disclosed as one category. However, if the issues resulted from exercises of share options under 2 share option schemes or conversions of 2 convertible notes, these must be disclosed as 2 separate categories.
|
4. |
The percentage change in the number of issued shares of listed issuer is to be calculated by reference to the listed issuer's total number of shares in issue (excluding for such purpose any shares repurchased or redeemed but not yet cancelled) as it was immediately before the earliest relevant event which has not been disclosed in a Monthly Return or Next Day Disclosure Return.
|
5. |
Where trading in the shares of the listed issuer has been suspended, "closing market price per share of the immediately preceding business day" should be construed as "closing market price per share of the business day on which the shares were last traded".
|
6. |
In the context of a repurchase of shares:
|
• |
"issues of shares" should be construed as "repurchases of shares"; and
|
• |
"issued shares as a % of existing number of shares before relevant share issue" should be construed as "repurchased shares as a % of existing number of shares before relevant share repurchase".
|
7. |
In the context of a redemption of shares:
|
• |
"issues of shares" should be construed as "redemptions of shares";
|
• |
"issued shares as a % of existing number of shares before relevant share issue" should be construed as "redeemed shares as a % of existing number of shares before relevant share redemption"; and
|
• |
"issue price per share" should be construed as "redemption price per share".
|
8. |
The closing balance date is the date of the last relevant event being disclosed.
|
9. |
Items (i) to (viii) are suggested forms of confirmation which may be amended to meet individual cases.
|
10. |
"Identical" means in this context:
|
• |
the securities are of the same nominal value with the same amount called up or paid up;
|
• |
they are entitled to dividend/interest at the same rate and for the same period, so that at the next ensuing distribution, the dividend/interest payable per unit will amount to exactly the same sum (gross and net); and
|
• |
they carry the same rights as to unrestricted transfer, attendance and voting at meetings and rank pari passu in all other respects.
|
11. |
SEHK refers to Stock Exchange of Hong Kong.
|
Section II
| ||||||||
1. Type of shares
|
Ordinary shares
|
Class of shares
|
Class A
|
Listed on SEHK (Note)
|
No
| |||
Stock code (if listed)
|
Description
|
Listed on Shanghai Stock Exchange (stock code: 600028)
| ||||||
A.Purchase report
| ||||||||
Trading date
|
Number of securities purchased
|
Method of purchase
(Note)
|
Price per share or highest price paid $
|
Lowest price paid $
|
Total paid $
| |||
1).28 October 2022
|
9,500,000
|
On another stock exchange
Shanghai Stock Exchange
|
RMB
|
4.33
|
RMB
|
4.27
|
RMB
|
40,798,305
|
Total number of securities purchased
|
9,500,000
|
Total paid $
|
RMB
|
40,798,305
| ||||
B.Additional information for issuer whose primary listing is on the Exchange
| ||||||||
1).Number of such securities purchased on the Exchange in the year to date (since ordinary resolution)
|
(a)
| |||||||
2).% of number of shares in issue at time ordinary resolution passed acquired on the Exchange since date of resolution ( (a) x 100 )/ Number of shares in issue
|
%
| |||||||
We hereby confirm that the repurchases set out in A above which were made on the Exchange were made in accordance with the Main Board Listing Rules / GEM Listing Rules and that there have been no material changes to the particulars contained in the Explanatory Statement dated 31 March 2022 which has been filed with the Exchange. We also confirm that any purchases set out in A above which were made on another stock exchange were made in accordance with the domestic rules applying to purchases made on that other exchange.
|
Submitted by:
|
Huang Wensheng
| |
(Name)
| ||
Title:
|
Vice President and Secretary to the Board of Directors
| |
(Director, Secretary or other Duly Authorised Officer)
|
By order of the Board
| |
China Petroleum & Chemical Corporation
| |
Huang Wensheng
| |
Vice President, Secretary to the Board
|
By Order of the Board
| |
China Petroleum & Chemical Corporation
| |
Huang Wensheng
| |
Vice President, Secretary to the Board of Directors
|
# |
Executive Director
|
* |
Non-executive Director
|
+ |
Independent Non-executive Director
|
● |
The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant the authenticity, accuracy and completeness of the information contained in this report and there are no false representations, misleading statements or material omissions and severally and jointly accept full responsibility.
|
● |
The third quarterly report for 2022 was approved at the 13th meeting of the 8th Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.
|
● |
Mr. Ma Yongsheng, Chairman, Mr. Yu Baocai, President, Ms. Shou Donghua, Chief Financial Officer and Head of the Financial Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
|
● |
The financial statements in this quarterly report were not audited.
|
Items
|
As of 30
September 2022
|
As of 31
December 2021
|
Change
(%)
|
Total assets
|
2,050,519
|
1,889,255
|
8.5
|
Total equity attributable to equity shareholders of the Company
|
781,273
|
775,102
|
0.8
|
Nine-months period ended 30 September
|
Change
(%)
| |||
2022
|
2021
(adjusted)
|
2021
(before adjustment)
| ||
Operating income
|
2,453,322
|
2,001,691
|
2,003,350
|
22.6
|
Net profit attributable to equity shareholders of the Company
|
56,660
|
60,029
|
59,892
|
(5.6)
|
Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses
|
55,452
|
58,720
|
58,720
|
(5.6)
|
Net cash flow from operating activities
|
59,244
|
116,744
|
115,723
|
(49.3)
|
Basic earnings per share (RMB)
|
0.468
|
0.496
|
0.495
|
(5.6)
|
Diluted earnings per share (RMB)
|
0.468
|
0.496
|
0.495
|
(5.6)
|
Weighted average return on net assets (%)
|
7.28
|
7.89
|
7.92
|
(0.61)
percentage points
|
Extraordinary items
|
Three-months period ended 30 September 2022
(income) /expense
|
Nine-months period ended 30 September 2022
(income) /expense
|
Net gain on disposal of non-current assets
|
(114)
|
(249)
|
Donations
|
23
|
124
|
Government grants
|
(669)
|
(2,009)
|
Gains on holding and disposal of various investments
|
(69)
|
(194)
|
Other extraordinary (income) /expenses, net
|
(95)
|
193
|
Subtotal
|
(924)
|
(2,135)
|
Tax effect
|
198
|
673
|
Total
|
(726)
|
(1,462)
|
Attributable to:
| ||
Equity shareholders of the Company
|
(638)
|
(1,208)
|
Minority interests
|
(88)
|
(254)
|
Items
|
As of 30
September 2022
|
As of 31
December 2021
|
Change
(%)
|
Total assets
|
2,050,519
|
1,889,255
|
8.5
|
Total equity attributable to shareholders of the Company
|
780,394
|
774,182
|
0.8
|
Nine-months period ended 30 September
|
Change
(%)
| |||
2022
|
2021
(adjusted)
|
2021
(before adjustment)
| ||
Net cash from operating activities
|
59,244
|
116,744
|
115,723
|
(49.3)
|
Operating profit
|
75,886
|
85,025
|
84,806
|
(10.7)
|
Net profit attributable to shareholders of the Company
|
57,284
|
60,892
|
60,755
|
(5.9)
|
Basic earnings per share (RMB)
|
0.473
|
0.503
|
0.502
|
(5.9)
|
Diluted earnings per share (RMB)
|
0.473
|
0.503
|
0.502
|
(5.9)
|
Return on net assets (%)
|
7.34
|
7.88
|
7.91
|
(0.54)
percentage points
|
Items of Consolidated Balance Sheet
|
As of 30 September 2022
|
As of 31 December 2021
|
Increase/ (Decrease)
|
Main reasons for changes
| |
Amount
|
Percentage
| ||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
| ||
Financial assets held for trading
|
1,030
|
-
|
1,030
|
-
|
Impact of increase in structured deposits.
|
Derivative financial assets
|
43,768
|
18,371
|
25,397
|
138.2
|
Impact of changes in profit and loss of crude oil and other products hedging business.
|
Derivative financial liabilities
|
16,454
|
3,223
|
13,231
|
410.5
| |
Accounts receivable
|
65,796
|
34,861
|
30,935
|
88.7
|
Increase in accounts receivable resulting from increased prices of crude oil and refined oil products.
|
Prepayments
|
12,162
|
9,267
|
2,895
|
31.2
|
Prepayment for goods increased year-on-year.
|
Employee benefits payable
|
26,665
|
14,048
|
12,617
|
89.8
|
Impact of increase in payable performance-based income.
|
Taxes payable
|
30,214
|
81,267
|
(51,053)
|
(62.8)
|
The impact of centralized payment for deferred taxes happened in the fourth quarter of last year.
|
Items of Consolidated Balance Sheet
|
As of 30 September 2022
|
As of 31 December 2021
|
Increase/ (Decrease)
|
Main reasons for changes
| |
Amount
|
Percentage
| ||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
| ||
Non-current liabilities due within one year
|
69,574
|
28,651
|
40,923
|
142.8
|
Increase in long-term loans and debentures payable due within one year.
|
Other current liabilities
|
103,849
|
31,762
|
72,087
|
227.0
|
Increase in low-interest debentures for supplementary of liquidity during the reporting period.
|
Treasury shares
|
375
|
-
|
375
|
-
|
Repurchased A shares and H shares in the reporting period.
|
Other comprehensive income
|
7,587
|
(690)
|
8,277
|
-
|
The impact on translation of foreign currency statements and changes in effective hedging business.
|
Specific reserve
|
3,588
|
2,664
|
924
|
34.7
|
The impact of changes in balance of safety fund reserve.
|
Items of Consolidated Income Statement
|
Nine-months period ended 30 September 2022
|
Nine-months period ended 30 September 2021
|
Increase/ (Decrease)
|
Main reasons for changes
| |
Amount
|
Percentage
| ||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
| ||
Other income
|
5,848
|
1,671
|
4,177
|
250.0
|
Increase in VAT refund on imported LNG.
|
Investment (loss) /income
|
(6,011)
|
9,520
|
(15,531)
|
-
|
Decrease in investment income of associates and joint ventures and the impact of profit and loss of derivative financial instruments.
|
Gains/ (loss) from changes in fair value
|
1,765
|
(1,112)
|
2,877
|
-
|
Impact of floating profit and loss of derivative financial instruments.
|
Impairment losses
|
(2,376)
|
(1,036)
|
(1,340)
|
129.3
|
Allowance for diminution in value of inventories increased.
|
Items of Consolidated Cash Flow Statement
|
Nine-months period ended 30 September 2022
|
Nine-months period ended 30 September 2021
|
Increase/(Decrease)
|
Main reasons for changes
| |
Amount
|
Percentage
| ||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
| ||
Net cash flow from operating activities
|
59,244
|
116,744
|
(57,500)
|
(49.3)
|
Increase in working capital occupation due to the higher prices of crude oil and refined oil product.
|
Refunds of taxes and levies
|
8,401
|
934
|
7,467
|
799.5
|
Increase in VAT refund on imported LNG.
|
Other cash received relating to operating activities
|
211,117
|
109,232
|
101,885
|
93.3
|
Increase in derivative financial instruments margins received.
|
Cash paid for goods and services
|
(2,180,888)
|
(1,650,303)
|
(530,585)
|
32.2
|
Increase in procurement cost of crude oil and other feedstocks.
|
Items of Consolidated Cash Flow Statement
|
Nine-months period ended 30 September 2022
|
Nine-months period ended 30 September 2021
|
Increase/(Decrease)
|
Main reasons for changes
| |
Amount
|
Percentage
| ||||
RMB
million
|
RMB
million
|
RMB
million
|
(%)
| ||
Other cash paid relating to operating activities
|
(247,067)
|
(122,068)
|
(124,999)
|
102.4
|
Increase in payment of derivative financial instruments margins.
|
Cash received from disposal of investment
|
517
|
6,614
|
(6,097)
|
(92.2)
|
Decrease in structured deposits received year on year.
|
Cash received from returns on investment
|
8,718
|
6,461
|
2,257
|
34.9
|
Increase in dividend received from associates and joint ventures.
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
218
|
919
|
(701)
|
(76.3)
|
Decrease of gain on disposal of fixed assets.
|
Net cash received from disposal of subsidiaries and other business entities
|
1
|
4,764
|
(4,763)
|
(100.0)
|
Payment of pipeline transaction received in the same period of 2021 and no such item in reporting period.
|
Other cash received relating to investing activities
|
52,283
|
26,431
|
25,852
|
97.8
|
Increase in amount received of time deposits with maturities over three months.
|
Cash paid for acquisition of investments
|
(6,350)
|
(18,595)
|
12,245
|
(65.9)
|
Decrease in entrusted loan year on year.
|
Net cash paid for the acquisition of subsidiaries and other business entities
|
(7,641)
|
(1,114)
|
(6,527)
|
585.9
|
Cash paid for the prior year-end asset acquisition.
|
Other cash paid relating to investing activities
|
(23,172)
|
(36,949)
|
13,777
|
(37.3)
|
Decrease in time deposits with maturities over three months year on year.
|
Cash received from borrowings
|
432,081
|
298,393
|
133,688
|
44.8
|
Increase in loans.
|
Cash repayments of borrowings
|
(332,437)
|
(252,759)
|
(79,678)
|
31.5
|
Increase in matured debts year on year.
|
Cash paid for dividends, profits distribution or interest
|
(65,759)
|
(44,820)
|
(20,939)
|
46.7
|
The payment of dividends for the period increased year on year.
|
Total number of shareholders at the end of the reporting period
|
Total number of shareholders was 479,394, including 473,819 holders of domestic A shares and 5,575 holders of overseas H shares.
|
Top ten shareholders
|
Name of shareholder
|
Total number of shares held
|
Percentage (%)
|
Number of shares subject to pledge or lock-ups
|
Nature of shareholder
|
China Petrochemical Corporation
|
82,709,227,393
|
68.31
|
0
|
State-owned share
|
HKSCC (Nominees) Limited
|
25,371,033,298
|
20.96
|
Unknown
|
H share
|
中国证券金融股份有限公司
|
2,325,374,407
|
1.92
|
0
|
A share
|
香港中央结算有限公司
|
1,203,674,433
|
0.99
|
0
|
A share
|
中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001 沪
|
394,236,547
|
0.33
|
0
|
A share
|
中央汇金资产管理有限责任公司
|
315,223,600
|
0.26
|
0
|
A share
|
国信证券股份有限公司
|
235,021,324
|
0.19
|
0
|
A share
|
中国工商银行-上证 50 交易型开放式指数
|
124,680,276
|
0.10
|
0
|
A share
|
全国社保基金一一八组合
|
83,162,900
|
0.07
|
0
|
A share
|
招商银行股份有限公司-上证红利交易型开放式指数证券投资基金
|
77,458,009
|
0.06
|
0
|
A share
|
Exploration and Production
|
Unit
|
Nine-month period ended 30 September
|
Changes
| |
2022
|
2021
|
(%)
| ||
Oil and gas production
|
million boe
|
363.18
|
355.01
|
2.3
|
Crude oil production
|
million barrels
|
210.82
|
208.65
|
1.0
|
China
|
million barrels
|
188.05
|
186.59
|
0.8
|
Overseas
|
million barrels
|
22.77
|
22.06
|
3.2
|
Natural gas production
|
billion cubic feet
|
913.81
|
877.85
|
4.1
|
Realised crude oil price
|
USD/barrel
|
94.24
|
60.94
|
54.6
|
Refining
|
Unit
|
Nine-month period ended 30 September
|
Changes
| |
2022
|
2021
|
(%)
| ||
Refinery throughput
|
million tonnes
|
180.07
|
190.73
|
(5.6)
|
Gasoline, diesel and kerosene production
|
million tonnes
|
103.07
|
108.60
|
(5.1)
|
Refining
|
Unit
|
Nine-month period ended 30 September
|
Changes
| |
2022
|
2021
|
(%)
| ||
Gasoline
|
million tonnes
|
44.98
|
49.07
|
(8.3)
|
Diesel
|
million tonnes
|
44.92
|
42.92
|
4.7
|
Kerosene
|
million tonnes
|
13.17
|
16.60
|
(20.7)
|
Light chemical feedstock production
|
million tonnes
|
32.21
|
33.71
|
(4.4)
|
Light product yield
|
%
|
73.95
|
73.72
|
0.23 percentage points
|
Refining yield
|
%
|
95.11
|
94.71
|
0.40 percentage points
|
Marketing and Distribution
|
Unit
|
Nine-month period ended 30 September
|
Changes
| |
2022
|
2021
|
(%)
| ||
Total sales volume of refined oilproducts
|
million tonnes
|
151.60
|
166.59
|
(9.0)
|
Total domestic sales volume ofrefined oil products
|
million tonnes
|
121.99
|
127.88
|
(4.6)
|
Retail
|
million tonnes
|
79.09
|
83.70
|
(5.5)
|
Direct sales & Distribution
|
million tonnes
|
42.91
|
44.18
|
(2.9)
|
Annualised average throughputper station
|
tonnes/station
|
3,430
|
3,633
|
(5.6)
|
Chemicals
|
Unit
|
Nine-month period ended 30 September
|
Changes
| |
2022
|
2021
|
(%)
| ||
Ethylene
|
thousand tonnes
|
10,002
|
9,752
|
2.6
|
Synthetic resin
|
thousand tonnes
|
13,790
|
14,002
|
(1.5)
|
Synthetic rubber
|
thousand tonnes
|
936
|
890
|
5.2
|
Monomers and polymers for synthetic fibre
|
thousand tonnes
|
6,705
|
6,819
|
(1.7)
|
Synthetic fibre
|
thousand tonnes
|
834
|
1,031
|
(19.1)
|
By Order of the Board
| |
Ma Yongsheng
| |
Chairman
| |
28 October 2022
|
Items
|
At 30 September 2022
|
At 31 December 2021
|
Current assets:
| ||
Cash at bank and on hand
|
216,728
|
221,989
|
Financial assets held for trading
|
1,013
|
-
|
Derivative financial assets
|
43,768
|
18,371
|
Accounts receivable
|
65,796
|
34,861
|
Receivables financing
|
5,660
|
5,939
|
Prepayments
|
12,162
|
9,267
|
Other receivables
|
30,086
|
35,664
|
Inventories
|
282,719
|
207,433
|
Other current assets
|
19,463
|
24,500
|
Total current assets
|
677,395
|
558,024
|
Non-current assets:
| ||
Long-term equity investments
|
220,888
|
209,179
|
Other equity instrument investments
|
785
|
767
|
Fixed assets
|
602,977
|
598,932
|
Construction in progress
|
179,990
|
155,939
|
Right-of-use assets
|
180,769
|
184,974
|
Intangible assets
|
119,856
|
119,210
|
Goodwill
|
8,779
|
8,594
|
Long-term deferred expenses
|
10,934
|
10,007
|
Deferred tax assets
|
21,478
|
19,389
|
Other non-current assets
|
26,668
|
24,240
|
Total non-current assets
|
1,373,124
|
1,331,231
|
Total assets
|
2,050,519
|
1,889,255
|
Current liabilities:
| ||
Short-term loans
|
24,610
|
27,366
|
Derivative financial liabilities
|
16,454
|
3,223
|
Bills payable
|
10,096
|
11,721
|
Accounts payable
|
233,680
|
203,919
|
Contract liabilities
|
145,290
|
124,622
|
Employee benefits payable
|
26,665
|
14,048
|
Taxes payable
|
30,214
|
81,267
|
Other payables
|
124,461
|
114,701
|
Non-current liabilities due within one year
|
69,574
|
28,651
|
Other current liabilities
|
103,849
|
31,762
|
Total current liabilities
|
784,893
|
641,280
|
Non-current liabilities:
| ||
Long-term loans
|
81,873
|
49,341
|
Debentures payable
|
13,062
|
42,649
|
Lease liabilities
|
168,718
|
170,233
|
Provisions
|
46,475
|
43,525
|
Deferred tax liabilities
|
9,767
|
7,910
|
Other non-current liabilities
|
20,194
|
18,276
|
Total non-current liabilities
|
340,089
|
331,934
|
Total liabilities
|
1,124,982
|
973,214
|
Shareholders' equity:
| ||
Share capital
|
121,071
|
121,071
|
Capital reserve
|
118,118
|
120,188
|
Less: Treasury shares
|
375
|
-
|
Other comprehensive income
|
7,587
|
(690)
|
Specific reserve
|
3,588
|
2,664
|
Surplus reserves
|
213,224
|
213,224
|
Retained earnings
|
318,060
|
318,645
|
Total equity attributable to shareholders of the
Company
|
781,273
|
775,102
|
Minority interests
|
144,264
|
140,939
|
Total shareholders' equity
|
925,537
|
916,041
|
Total liabilities and shareholders' equity
|
2,050,519
|
1,889,255
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
At 30 September 2022
|
At 31 December 2021
|
Current assets:
| ||
Cash at bank and on hand
|
103,962
|
110,691
|
Financial assets held for trading
|
2
|
-
|
Derivative financial assets
|
15,368
|
4,503
|
Accounts receivable
|
28,510
|
21,146
|
Receivables financing
|
1,684
|
227
|
Prepayments
|
4,949
|
4,540
|
Other receivables
|
38,008
|
46,929
|
Inventories
|
82,074
|
63,661
|
Other current assets
|
18,573
|
23,408
|
Total current assets
|
293,130
|
275,105
|
Non-current assets:
| ||
Long-term equity investments
|
376,299
|
360,847
|
Other equity instrument investments
|
201
|
201
|
Fixed assets
|
278,302
|
284,622
|
Construction in progress
|
78,198
|
66,146
|
Right-of-use assets
|
92,595
|
105,712
|
Intangible assets
|
7,782
|
9,334
|
Long-term deferred expenses
|
2,891
|
2,875
|
Deferred tax assets
|
7,490
|
8,715
|
Other non-current assets
|
42,113
|
34,227
|
Total non-current assets
|
885,871
|
872,679
|
Total assets
|
1,179,001
|
1,147,784
|
Current liabilities:
| ||
Short-term loans
|
1,351
|
16,550
|
Derivative financial liabilities
|
12,269
|
1,121
|
Bills payable
|
1,440
|
6,058
|
Accounts payable
|
86,748
|
85,307
|
Contract liabilities
|
9,491
|
7,505
|
Employee benefits payable
|
17,143
|
8,398
|
Taxes payable
|
17,233
|
46,333
|
Other payables
|
218,198
|
211,179
|
Non-current liabilities due within one year
|
40,916
|
16,737
|
Other current liabilities
|
75,220
|
13,702
|
Total current liabilities
|
480,009
|
412,890
|
Non-current liabilities:
| ||
Long-term loans
|
52,390
|
34,258
|
Debentures payable
|
9,536
|
31,522
|
Lease liabilities
|
92,452
|
104,426
|
Provisions
|
37,679
|
35,271
|
Other non-current liabilities
|
2,764
|
3,103
|
Total non-current liabilities
|
194,821
|
208,580
|
Total liabilities
|
674,830
|
621,470
|
Shareholders' equity:
| ||
Share capital
|
121,071
|
121,071
|
Capital reserve
|
66,469
|
67,897
|
Less: Treasury shares
|
375
|
-
|
Other comprehensive income
|
4,132
|
6,024
|
Specific reserve
|
1,997
|
1,658
|
Surplus reserves
|
213,224
|
213,224
|
Retained earnings
|
97,653
|
116,440
|
Total shareholders' equity
|
504,171
|
526,314
|
Total liabilities and shareholders' equity
|
1,179,001
|
1,147,784
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
The third quarter of 2022 (July- September)
|
The third quarter of 2021 (July- September)
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
I. Operating income
|
841,196
|
740,918
|
2,453,322
|
2,001,691
|
II. Total Operating costs
|
837,227
|
714,314
|
2,374,159
|
1,916,509
|
Including: Operating costs
|
735,800
|
603,238
|
2,066,625
|
1,601,524
|
Taxes and surcharges
|
65,817
|
65,952
|
200,226
|
186,852
|
Selling and distribution expenses
|
14,654
|
16,616
|
42,784
|
48,347
|
General and administrative expenses
|
13,439
|
20,038
|
39,622
|
56,208
|
Research and development expenses
|
2,778
|
2,951
|
9,088
|
8,311
|
Financial expenses
|
2,604
|
2,352
|
7,941
|
7,254
|
Including: Interest expenses
|
4,363
|
3,896
|
12,487
|
11,556
|
Interest income
|
1,581
|
1,458
|
4,593
|
4,121
|
Exploration expenses, including dry holes
|
2,135
|
3,167
|
7,873
|
8,013
|
Add: Other income
|
3,727
|
427
|
5,848
|
1,671
|
Investment income
|
4,296
|
4,630
|
(6,011)
|
9,520
|
Including: Income from investment in associates and joint ventures
|
3,950
|
5,903
|
11,277
|
17,036
|
Gains from changes in fair value
|
3,323
|
(1,228)
|
1,765
|
(1,112)
|
Credit impairment reversals/ (losses)
|
67
|
(195)
|
139
|
(140)
|
Impairment losses
|
(920)
|
(110)
|
(2,376)
|
(1,036)
|
Asset disposal gains
|
114
|
152
|
249
|
433
|
III. Operating profit
|
14,576
|
30,280
|
78,777
|
94,518
|
Add: Non-operating income
|
822
|
500
|
1,677
|
1,196
|
Less: Non-operating expenses
|
743
|
670
|
1,822
|
1,751
|
IV. Profit before taxation
|
14,655
|
30,110
|
78,632
|
93,963
|
Less: Income tax expense
|
1,261
|
5,979
|
15,722
|
21,031
|
V. Net profit
|
13,394
|
24,131
|
62,910
|
72,932
|
Including: net (loss) /profit of acquiree before business combination under common control
|
-
|
(62)
|
-
|
211
|
Classification by going concern:
| ||||
(i) Continuous operating net profit
|
13,394
|
24,131
|
62,910
|
72,932
|
(ii) Termination of net profit
|
-
|
-
|
-
|
-
|
Consolidated Income Statement (Continued)
| ||||
Classification by ownership:
| ||||
(i) Equity shareholders of the Company
|
13,130
|
20,603
|
56,660
|
60,029
|
(ii) Minority interests
|
264
|
3,528
|
6,250
|
12,903
|
VI. Other comprehensive income
|
1,628
|
3,355
|
18,335
|
11,463
|
Items that may not be reclassified subsequently to profit or loss:
|
(2)
|
1
|
(19)
|
9
|
Changes in fair value of other equity instrument investments
|
(2)
|
1
|
(19)
|
9
|
Items that may be reclassified subsequently to profit or loss:
|
1,630
|
3,354
|
18,354
|
11,454
|
Other comprehensive income that can be converted into profit or loss under the equity method
|
(1,617)
|
87
|
1,780
|
208
|
Cost of hedging reserve
|
506
|
(20)
|
(338)
|
(60)
|
Cash flow hedges
|
(2,483)
|
3,066
|
7,775
|
11,706
|
Foreign currency translation differences
|
5,224
|
221
|
9,137
|
(400)
|
VII. Total comprehensive income
|
15,022
|
27,486
|
81,245
|
84,395
|
Equity shareholders of the Company
|
13,807
|
24,032
|
73,370
|
71,442
|
Minority interests
|
1,215
|
3,454
|
7,875
|
12,953
|
VIII. Earnings per share
| ||||
(i) Basic earnings per share (RMB/Share)
|
0.108
|
0.170
|
0.468
|
0.496
|
(ii) Diluted earnings per share (RMB/Share)
|
0.108
|
0.170
|
0.468
|
0.496
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
The third quarter of 2022 (July- September)
|
The third quarter of 2021 (July- September)
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
I. Operating income
|
329,242
|
265,651
|
979,672
|
734,773
|
Less: Operating costs
|
271,636
|
203,170
|
792,959
|
566,597
|
Taxes and surcharges
|
41,749
|
39,146
|
128,206
|
111,871
|
Selling and distribution expenses
|
383
|
884
|
1,598
|
2,750
|
General and administrative expenses
|
5,585
|
9,353
|
17,250
|
25,739
|
Research and development expenses
|
1,467
|
2,637
|
7,310
|
7,599
|
Financial expenses
|
2,731
|
2,845
|
7,726
|
8,227
|
Including: Interest expenses
|
3,466
|
2,228
|
10,259
|
6,421
|
Interest income
|
878
|
662
|
2,614
|
1,822
|
Exploration expenses, including dry holes
|
1,924
|
2,847
|
6,718
|
7,029
|
Add: Other income
|
3,209
|
201
|
4,654
|
944
|
Investment income
|
6,366
|
12,337
|
23,666
|
22,939
|
Including: Income from investment in associates and joint ventures
|
942
|
1,979
|
3,956
|
6,345
|
Gains from changes in fair value
|
(513)
|
(243)
|
(272)
|
(11)
|
Credit impairment reversals
|
3
|
6
|
2
|
8
|
Impairment losses
|
10
|
1
|
(726)
|
(752)
|
Asset disposal gains
|
3
|
9
|
124
|
6
|
II. Operating profit
|
12,845
|
17,080
|
45,353
|
28,095
|
Add: Non-operating income
|
492
|
(7)
|
673
|
196
|
Less: Non-operating expenses
|
358
|
289
|
1,029
|
808
|
III. Profit before taxation
|
12,979
|
16,784
|
44,997
|
27,483
|
Less: Income tax expense
|
2,093
|
1,381
|
6,608
|
4,194
|
IV. Net profit
|
10,886
|
15,403
|
38,389
|
23,289
|
(i) Continuous operating net profit
|
10,886
|
15,403
|
38,389
|
23,289
|
(ii) Termination of net profit
|
-
|
-
|
-
|
-
|
V. Other comprehensive income
|
(13)
|
4,444
|
4,743
|
10,398
|
Items that may not be reclassified subsequently to profit or loss:
|
-
|
-
|
(5)
|
-
|
Changes in fair value of other equity instrument investments
|
-
|
-
|
(5)
|
-
|
Items that may be reclassified subsequently to profit or loss:
|
(13)
|
4,444
|
4,748
|
10,398
|
Other comprehensive income that can be converted into profit or loss under the equity method
|
(14)
|
90
|
125
|
108
|
Cash flow hedges
|
1
|
4,354
|
4,623
|
10,290
|
VI. Total comprehensive income
|
10,873
|
19,847
|
43,132
|
33,687
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
I. Cash flows from operating activities:
| ||
Cash received from sale of goods and rendering of services
|
2,627,885
|
2,112,459
|
Refund of taxes and levies
|
8,401
|
934
|
Other cash received relating to operating activities
|
211,117
|
109,232
|
Sub-total of cash inflows
|
2,847,403
|
2,222,625
|
Cash paid for goods and services
|
(2,180,888)
|
(1,650,303)
|
Cash paid to and for employees
|
(61,586)
|
(57,226)
|
Payments of taxes and levies
|
(298,618)
|
(276,284)
|
Other cash paid relating to operating activities
|
(247,067)
|
(122,068)
|
Sub-total of cash outflows
|
(2,788,159)
|
(2,105,881)
|
Net cash flow from operating activities
|
59,244
|
116,744
|
II. Cash flows from investing activities:
| ||
Cash received from disposal of investments
|
517
|
6,614
|
Cash received from returns on investments
|
8,718
|
6,461
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
218
|
919
|
Net cash received from disposal of subsidiaries and other business entities
|
1
|
4,764
|
Other cash received relating to investing activities
|
52,283
|
26,431
|
Sub-total of cash inflows
|
61,737
|
45,189
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(94,485)
|
(88,602)
|
Cash paid for acquisition of investments
|
(6,350)
|
(18,595)
|
Cash paid for acquisition of subsidiaries and other business units
|
(7,641)
|
(1,114)
|
Other cash paid relating to investing activities
|
(23,172)
|
(36,949)
|
Sub-total of cash outflows
|
(131,648)
|
(145,260)
|
Net cash flow from investing activities
|
(69,911)
|
(100,071)
|
III. Cash flows from financing activities:
| ||
Cash received from capital contributions
|
1,935
|
604
|
Including: Cash received from minority shareholders' capital contributions to subsidiaries
|
1,935
|
604
|
Cash received from borrowings
|
432,081
|
298,393
|
Other cash received relating to financing activities
|
1,347
|
115
|
Sub-total of cash inflows
|
435,363
|
299,112
|
Cash repayments of borrowings
|
(332,437)
|
(252,759)
|
Cash paid for dividends, profits distribution or interest
|
(65,759)
|
(44,820)
|
Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders
|
(4,360)
|
(5,741)
|
Other cash paid relating to financing activities
|
(13,290)
|
(14,762)
|
Sub-total of cash outflows
|
(411,486)
|
(312,341)
|
Net cash flow from financing activities
|
23,877
|
(13,229)
|
IV. Effects of changes in foreign exchange rate
|
4,798
|
(177)
|
V. Net increase in cash and cash equivalents
|
18,008
|
3,267
|
Add: Initial balance of cash and cash equivalents
|
108,590
|
87,559
|
VI. Ending balance of cash and cash equivalents
|
126,598
|
90,826
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
Nine-month period ended 30 September
2022
|
Nine-month period ended 30 September
2021
|
I. Cash flows from operating activities:
| ||
Cash received from sale of goods and rendering of services
|
1,100,876
|
805,374
|
Refund of taxes and levies
|
5,731
|
602
|
Other cash received relating to operating activities
|
13,893
|
8,306
|
Sub-total of cash inflows
|
1,120,500
|
814,282
|
Cash paid for goods and services
|
(837,202)
|
(582,164)
|
Cash paid to and for employees
|
(31,695)
|
(29,678)
|
Payments of taxes and levies
|
(175,552)
|
(154,927)
|
Other cash paid relating to operating activities
|
(53,355)
|
(14,208)
|
Sub-total of cash outflows
|
(1,097,804)
|
(780,977)
|
Net cash flow from operating activities
|
22,696
|
33,305
|
II. Cash flows from investing activities:
| ||
Cash received from disposal of investments
|
5,038
|
16,642
|
Cash received from returns on investments
|
23,123
|
17,791
|
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
|
45
|
56
|
Other cash received relating to investing activities
|
146,656
|
93,230
|
Sub-total of cash inflows
|
174,862
|
127,719
|
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
|
(42,868)
|
(38,050)
|
Cash paid for acquisition of investments
|
(20,452)
|
(37,610)
|
Cash paid for acquisition of subsidiaries and other business units
|
(4,221)
|
(964)
|
Other cash paid relating to investing activities
|
(136,949)
|
(93,843)
|
Sub-total of cash outflows
|
(204,490)
|
(170,467)
|
Net cash flow from investing activities
|
(29,628)
|
(42,748)
|
III. Cash flows from financing activities:
| ||
Cash received from borrowings
|
187,385
|
151,145
|
Other cash received relating to financing activities
|
294,614
|
220,822
|
Sub-total of cash inflows
|
481,999
|
371,967
|
Cash repayments of borrowings
|
(121,305)
|
(121,860)
|
Cash paid for dividends or interest
|
(63,082)
|
(41,086)
|
Other cash paid relating to financing activities
|
(288,135)
|
(206,415)
|
Sub-total of cash outflows
|
(472,522)
|
(369,361)
|
Net cash flow from financing activities
|
9,477
|
2,606
|
IV. Effects of changes in foreign exchange rate
|
(8)
|
-
|
V. Net increase/ (decrease) in cash and cash equivalents
|
2,537
|
(6,837)
|
Add:Initial balance of cash and cash equivalents
|
34,575
|
28,081
|
VI. Ending balance of cash and cash equivalents
|
37,112
|
21,244
|
Ma Yongsheng
|
Yu Baocai
|
Shou Donghua
|
Chairman
|
President
|
Chief Financial Officer
|
(Legal representative)
|
Items
|
Nine-month period ended 30 September
2022
|
Nine-month period ended 30 September
2021
|
Income from principal operations
| ||
Exploration and production
| ||
External sales
|
138,870
|
104,139
|
Inter-segment sales
|
92,164
|
61,683
|
Subtotal
|
231,034
|
165,822
|
Refining
| ||
External sales
|
148,241
|
122,238
|
Inter-segment sales
|
1,028,879
|
862,823
|
Subtotal
|
1,177,120
|
985,061
|
Marketing and distribution
| ||
External sales
|
1,227,731
|
977,324
|
Inter-segment sales
|
9,886
|
4,745
|
Subtotal
|
1,237,617
|
982,069
|
Chemicals
| ||
External sales
|
342,259
|
306,570
|
Inter-segment sales
|
60,194
|
48,973
|
Subtotal
|
402,453
|
355,543
|
Corporate and others
| ||
External sales
|
550,609
|
446,160
|
Inter-segment sales
|
775,647
|
527,164
|
Subtotal
|
1,326,256
|
973,324
|
Elimination of inter-segment sales
|
(1,966,770)
|
(1,505,388)
|
Consolidated income from principal operations
|
2,407,710
|
1,956,431
|
Income from other operations
| ||
Exploration and production
|
4,465
|
5,011
|
Refining
|
2,874
|
3,723
|
Marketing and distribution
|
28,952
|
27,216
|
Chemicals
|
7,496
|
7,754
|
Corporate and others
|
1,825
|
1,556
|
Consolidated income from other operations
|
45,612
|
45,260
|
Consolidated operating income
|
2,453,322
|
2,001,691
|
Operating profit
| ||
By segment
| ||
Exploration and production
|
39,165
|
7,673
|
Refining
|
20,023
|
53,310
|
Marketing and distribution
|
21,759
|
22,416
|
Chemicals
|
(4,502)
|
15,087
|
Corporate and others
|
15,632
|
4,609
|
Elimination
|
(7,210)
|
(11,835)
|
Total segment operating profit
|
84,867
|
91,260
|
Investment income
| ||
Exploration and production
|
2,848
|
2,698
|
Refining
|
(74)
|
785
|
Marketing and distribution
|
494
|
1,626
|
Chemicals
|
2,986
|
7,500
|
Corporate and others
|
(12,265)
|
(3,089)
|
Total segment investment (loss) /income
|
(6,011)
|
9,520
|
Financial expenses
|
(7,941)
|
(7,254)
|
Gains/ (losses) from changes in fair value
|
1,765
|
(1,112)
|
Asset disposal gains
|
249
|
433
|
Other income
|
5,848
|
1,671
|
Operating profit
|
78,777
|
94,518
|
Add: Non-operating income
|
1,677
|
1,196
|
Less: Non-operating expenses
|
1,822
|
1,751
|
Profit before taxation
|
78,632
|
93,963
|
Items
|
Current Amount (July- September)
|
Amount of the previous period (July- September)
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
Revenue
| ||||
Revenue from primary business
|
825,474
|
724,908
|
2,407,710
|
1,956,431
|
Other operating revenues
|
15,722
|
16,010
|
45,612
|
45,260
|
Subtotal
|
841,196
|
740,918
|
2,453,322
|
2,001,691
|
Operating expenses
| ||||
Purchased crude oil, products and operating supplies and expenses
|
(700,430)
|
(576,176)
|
(1,962,613)
|
(1,521,731)
|
Selling, general and administrative expenses
|
(13,965)
|
(13,383)
|
(40,762)
|
(39,193)
|
Depreciation, depletion and amortisation
|
(27,911)
|
(28,282)
|
(81,549)
|
(82,748)
|
Exploration expenses, including dry holes
|
(2,135)
|
(3,167)
|
(7,873)
|
(8,013)
|
Personnel expenses
|
(25,264)
|
(24,937)
|
(74,487)
|
(70,132)
|
Taxes other than income tax
|
(65,817)
|
(65,952)
|
(200,226)
|
(186,852)
|
Impairment reversals/ (losses) on trade and other receivables
|
67
|
(195)
|
139
|
(140)
|
Other operating income/ (expense), net
|
7,221
|
(2,287)
|
(10,065)
|
(7,857)
|
Total operating expenses
|
(828,234)
|
(714,379)
|
(2,377,436)
|
(1,916,666)
|
Operating profit
|
12,962
|
26,539
|
75,886
|
85,025
|
Finance costs
| ||||
Interest expense
|
(4,363)
|
(3,896)
|
(12,487)
|
(11,556)
|
Interest income
|
1,581
|
1,458
|
4,593
|
4,121
|
Foreign currency exchange gains/ (losses), net
|
178
|
86
|
(47)
|
181
|
Net finance costs
|
(2,604)
|
(2,352)
|
(7,941)
|
(7,254)
|
Investment income
|
74
|
79
|
200
|
193
|
Share of profits less losses from associates and joint ventures
|
3,950
|
5,903
|
11,277
|
17,036
|
Profit before taxation
|
14,382
|
30,169
|
79,422
|
95,000
|
Income tax expense
|
(1,261)
|
(5,979)
|
(15,722)
|
(21,031)
|
Profit for the period
|
13,121
|
24,190
|
63,700
|
73,969
|
Attributable to:
| ||||
Owners of the Company
|
12,833
|
20,665
|
57,284
|
60,892
|
Non-controlling interests
|
288
|
3,525
|
6,416
|
13,077
|
Profit for the period
|
13,121
|
24,190
|
63,700
|
73,969
|
Earnings per share:
| ||||
Basic earnings per share (RMB)
|
0.106
|
0.171
|
0.473
|
0.503
|
Diluted earnings per share (RMB)
|
0.106
|
0.171
|
0.473
|
0.503
|
Items
|
Current Amount
(July- September)
|
Amount of the previous period
(July-September)
|
Nine-month period ended 30 September
2022
|
Nine-month period ended 30 September
2021
|
Profit for the period
|
13,121
|
24,190
|
63,700
|
73,969
|
Other comprehensive income:
|
1,628
|
3,355
|
18,335
|
11,463
|
Items that may not be reclassified subsequently to profit or loss:
| ||||
Equity investments at fair value through other comprehensive income
|
(2)
|
1
|
(19)
|
9
|
Items that may be reclassified subsequently to profit or loss:
| ||||
Share of other comprehensive income of associates and joint ventures
|
(1,617)
|
87
|
1,780
|
208
|
Cash flow hedges
|
(2,483)
|
3,066
|
7,775
|
11,706
|
Cost of hedging reserve
|
506
|
(20)
|
(338)
|
(60)
|
Foreign currency translation differences
|
5,224
|
221
|
9,137
|
(400)
|
Total comprehensive income for the period
|
14,749
|
27,545
|
82,035
|
85,432
|
Attributable to:
| ||||
Shareholders of the Company
|
13,510
|
24,091
|
73,994
|
72,302
|
Non-controlling interests
|
1,239
|
3,454
|
8,041
|
13,130
|
Items
|
At 30 September
2022
|
At 31 December
2021
|
Non-current assets:
| ||
Property, plant and equipment, net
|
602,881
|
598,925
|
Construction in progress
|
179,990
|
155,939
|
Right-of-use assets
|
266,013
|
268,408
|
Goodwill
|
8,779
|
8,594
|
Interest in associates
|
160,240
|
148,729
|
Interest in joint ventures
|
60,648
|
60,450
|
Financial assets at fair value through other comprehensive income
|
785
|
767
|
Deferred tax assets
|
21,478
|
19,389
|
Long-term prepayments and other non-current assets
|
72,310
|
70,030
|
Total non-current assets
|
1,373,124
|
1,331,231
|
Current assets:
| ||
Cash and cash equivalents
|
126,598
|
108,590
|
Time deposits with financial institutions
|
90,130
|
113,399
|
Financial assets at fair value through profit and loss
|
1,013
|
-
|
Derivatives financial assets
|
43,768
|
18,371
|
Trade accounts receivable and bills receivable
|
65,796
|
34,861
|
Financial assets at fair value through other comprehensive income
|
5,660
|
5,939
|
Inventories
|
282,719
|
207,433
|
Prepaid expenses and other current assets
|
61,711
|
69,431
|
Total current assets
|
677,395
|
558,024
|
Current liabilities:
| ||
Short-term debts
|
128,556
|
35,252
|
Loans from Sinopec Group Company and fellow subsidiaries
|
6,454
|
2,873
|
Lease liabilities
|
16,678
|
15,173
|
Derivatives financial liabilities
|
16,454
|
3,223
|
Trade accounts payable and bills payable
|
243,776
|
215,640
|
Contract liabilities
|
145,290
|
124,622
|
Other payables
|
225,242
|
239,688
|
Income tax payable
|
2,443
|
4,809
|
Total current liabilities
|
784,893
|
641,280
|
Net current liabilities
|
107,498
|
83,256
|
Total assets less current liabilities
|
1,265,626
|
1,247,975
|
Non-current liabilities:
| ||
Long-term debts
|
79,789
|
78,300
|
Loans from Sinopec Group Company and fellow subsidiaries
|
15,146
|
13,690
|
Lease liabilities
|
168,718
|
170,233
|
Deferred tax liabilities
|
9,767
|
7,910
|
Provisions
|
46,475
|
43,525
|
Other non-current liabilities
|
21,117
|
19,243
|
Total non-current liabilities
|
341,012
|
332,901
|
Total net assets
|
924,614
|
915,074
|
Equity:
| ||
Share capital
|
121,071
|
121,071
|
Reserves
|
659,323
|
653,111
|
Total equity attributable to shareholders of the Company
|
780,394
|
774,182
|
Non-controlling interests
|
144,220
|
140,892
|
Total equity
|
924,614
|
915,074
|
Items
|
Nine-month period ended 30 September
2022
|
Nine-month period ended 30 September
2021
|
Net cash generated from operating activities(a)
|
59,244
|
116,744
|
Investing activities
| ||
Capital expenditure
|
(82,142)
|
(78,185)
|
Exploratory wells expenditure
|
(12,343)
|
(10,417)
|
Purchase of investments
|
(5,341)
|
(10,363)
|
Payment for financial assets at fair value through profit or loss
|
(1,009)
|
(8,232)
|
Proceeds from settlement of financial assets at fair value through profit or loss
|
6
|
4,739
|
Payment for acquisition of subsidiary, net of cash acquired
|
(7,641)
|
(1,114)
|
Proceeds from disposal of investments
|
512
|
6,639
|
Proceeds from disposal of property, plant, equipment and other non- current assets
|
218
|
919
|
Increase in time deposits with maturities over three months
|
(22,071)
|
(32,711)
|
Decrease in time deposits with maturities over three months
|
47,491
|
22,698
|
Interest received
|
3,489
|
2,407
|
Investment and dividend income received
|
8,718
|
6,461
|
Proceeds from/ (payments of) other investing activities
|
202
|
(2,912)
|
Net cash used in investing activities
|
(69,911)
|
(100,071)
|
Financing activities
| ||
Proceeds from bank and other loans
|
432,081
|
298,393
|
Repayments of bank and other loans
|
(332,437)
|
(252,759)
|
Contributions to subsidiaries from non-controlling interests
|
1,935
|
604
|
Dividends paid by the Company
|
(56,903)
|
(35,111)
|
Distributions by subsidiaries to non-controlling interests
|
(4,360)
|
(5,741)
|
Interest paid
|
(4,496)
|
(3,968)
|
Payments made to acquire non-controlling interests
|
-
|
(1,410)
|
Repayments of lease liabilities
|
(10,877)
|
(12,778)
|
Proceeds from other financing activities
|
1,347
|
115
|
Repayments of other financing activities
|
(2,413)
|
(574)
|
Net cash generated from/ (used in) financing activities
|
23,877
|
(13,229)
|
Net increase in cash and cash equivalents
|
13,210
|
3,444
|
Cash and cash equivalents at 1 January
|
108,590
|
87,559
|
Effect of foreign currency exchange rate changes
|
4,798
|
(177)
|
Cash and cash equivalents at 30 September
|
126,598
|
90,826
|
Items
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
Operating activities
| ||
Profit before taxation
|
79,422
|
95,000
|
Adjustments for:
| ||
Depreciation, depletion and amortisation
|
81,549
|
82,748
|
Dry hole costs written off
|
5,556
|
5,427
|
Share of profits less losses from associates and joint ventures
|
(11,277)
|
(17,036)
|
Investment income
|
(200)
|
(193)
|
Interest income
|
(4,593)
|
(4,121)
|
Interest expense
|
12,487
|
11,556
|
(Gain) /loss on foreign currency exchange rate changes and derivative financial instruments
|
(451)
|
1,203
|
Loss on disposal of property, plant, equipment and other non-current assets, net
|
205
|
125
|
Impairment losses on assets
|
2,376
|
1,036
|
Impairment (reversals) /losses on trade and other receivables
|
(139)
|
140
|
Operating profit before change of operating capital
|
164,935
|
175,885
|
Accounts receivable and other current assets
|
(26,933)
|
(62,740)
|
Inventories
|
(77,664)
|
(46,565)
|
Accounts payable and other current liabilities
|
13,041
|
70,880
|
Subtotal
|
73,379
|
137,460
|
Income tax paid
|
(14,135)
|
(20,716)
|
Net cash generated from operating activities
|
59,244
|
116,744
|
Items
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
Revenue from primary business
| ||
Exploration and production
| ||
External sales
|
138,870
|
104,139
|
Inter-segment sales
|
92,164
|
61,683
|
Subtotal
|
231,034
|
165,822
|
Refining
| ||
External sales
|
148,241
|
122,238
|
Inter-segment sales
|
1,028,879
|
862,823
|
Subtotal
|
1,177,120
|
985,061
|
Marketing and distribution
| ||
External sales
|
1,227,731
|
977,324
|
Inter-segment sales
|
9,886
|
4,745
|
Subtotal
|
1,237,617
|
982,069
|
Chemicals
| ||
External sales
|
342,259
|
306,570
|
Inter-segment sales
|
60,194
|
48,973
|
Subtotal
|
402,453
|
355,543
|
Corporate and others
| ||
External sales
|
550,609
|
446,160
|
Inter-segment sales
|
775,647
|
527,164
|
Subtotal
|
1,326,256
|
973,324
|
Elimination of inter-segment sales
|
(1,966,770)
|
(1,505,388)
|
Revenue from primary business
|
2,407,710
|
1,956,431
|
Other operating revenues
| ||
Exploration and production
|
4,465
|
5,011
|
Refining
|
2,874
|
3,723
|
Marketing and distribution
|
28,952
|
27,216
|
Chemicals
|
7,496
|
7,754
|
Corporate and others
|
1,825
|
1,556
|
Other operating revenues
|
45,612
|
45,260
|
Revenue
|
2,453,322
|
2,001,691
|
Result
| ||
Operating profit/ (loss)
| ||
By segment
| ||
Exploration and production
|
43,591
|
8,708
|
Refining
|
20,849
|
53,567
|
Marketing and distribution
|
21,120
|
21,628
|
Chemicals
|
(4,037)
|
15,757
|
Corporate and others
|
1,573
|
(2,800)
|
Elimination
|
(7,210)
|
(11,835)
|
Total segment operating profit
|
75,886
|
85,025
|
Share of profits/ (losses) from associates and joint ventures
| ||
Exploration and production
|
2,654
|
2,134
|
Refining
|
(245)
|
728
|
Marketing and distribution
|
1,994
|
2,678
|
Chemicals
|
3,131
|
7,556
|
Corporate and others
|
3,743
|
3,940
|
Aggregate share of profits from associates and joint ventures
|
11,277
|
17,036
|
Investment income
| ||
Exploration and production
|
-
|
62
|
Refining
|
41
|
(1)
|
Marketing and distribution
|
40
|
10
|
Chemicals
|
(155)
|
(56)
|
Corporate and others
|
274
|
178
|
Aggregate investment income
|
200
|
193
|
Net finance costs
|
(7,941)
|
(7,254)
|
Profit before taxation
|
79,422
|
95,000
|
Items
|
Nine-month period ended 30 September 2022
|
Nine-month period ended 30 September 2021
|
Net profit under CASs
|
62,910
|
72,932
|
Adjustments:
| ||
Government grants(i)
|
44
|
37
|
Safety production fund(ii)
|
1,088
|
1,000
|
Other
|
(342)
|
-
|
Profit for the period under IFRS
|
63,700
|
73,969
|
Items
|
As of 30 September 2022
|
As of 31 December 2021
|
Shareholders' equity under CASs
|
925,537
|
916,041
|
Adjustments:
| ||
Government grants(i)
|
(923)
|
(967)
|
Total equity under IFRS
|
924,614
|
915,074
|
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
China Petroleum & Chemical Corporation published this content on 01 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 November 2022 12:39:02 UTC.