Financials China Development Bank Financial Leasing Co., Ltd.

Equities

1606

CNE1000027C9

Corporate Financial Services

Delayed Hong Kong S.E. 11:59:05 2024-06-12 pm EDT 5-day change 1st Jan Change
2.14 HKD 0.00% Intraday chart for China Development Bank Financial Leasing Co., Ltd. -1.83% +53.96%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,947 12,237 12,155 11,835 15,972 25,083 - -
Enterprise Value (EV) 1 16,947 12,237 12,155 11,835 15,972 25,083 25,083 25,083
P/E ratio 5.83 x 3.72 x 3.1 x 3.47 x 3.83 x 6.01 x 5.51 x 5.09 x
Yield 7.8% - - - - - - -
Capitalization / Revenue 1.03 x - - - - 1.01 x 0.93 x 0.86 x
EV / Revenue 1.03 x - - - - 1.01 x 0.93 x 0.86 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.66 x - - - - 0.63 x 0.58 x 0.54 x
Nbr of stocks (in thousands) 12,642,380 12,642,380 12,642,380 12,642,380 12,642,380 12,642,380 - -
Reference price 2 1.341 0.9679 0.9615 0.9362 1.263 1.984 1.984 1.984
Announcement Date 3/26/20 3/30/21 3/29/22 3/17/23 5/30/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 16,524 - - - - 24,816 26,954 29,148
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 3,993 - - - - 5,511 5,922 6,469
Net income 1 2,938 3,268 3,922 3,351 4,150 4,221 4,536 4,955
Net margin 17.78% - - - - 17.01% 16.83% 17%
EPS 2 0.2300 0.2600 0.3100 0.2700 0.3300 0.3300 0.3600 0.3900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.1046 - - - - - - -
Announcement Date 3/26/20 3/30/21 3/29/22 3/17/23 5/30/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.8% - - - - - - -
ROA (Net income/ Total Assets) 1.18% - - - - - - -
Assets 1 248,994 - - - - - - -
Book Value Per Share 2 2.030 - - - - 3.170 3.420 3.690
Cash Flow per Share - - - - - - - -
Capex 20,365 - - - - - - -
Capex / Sales 123.24% - - - - - - -
Announcement Date 3/26/20 3/30/21 3/29/22 3/17/23 5/30/24 - - -
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 1606 Stock
  4. Financials China Development Bank Financial Leasing Co., Ltd.