Stock SCHW CHARLES SCHWAB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Charles Schwab

Equities

SCHW

US8085131055

Investment Banking & Brokerage Services

Market Closed - Nyse
Other stock markets
 04:00:01 2024-05-24 pm EDT 		5-day change 1st Jan Change
72.27 USD -0.10% Intraday chart for Charles Schwab -8.26% +5.04%
May. 24 Barclays Cuts Charles Schwab's Price Target to $72 From $75 MT
May. 24 Goldman Sachs Adjusts Price Target on Charles Schwab to $75 From $76 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 61,095 99,666 158,999 155,425 125,446 132,122 - -
Enterprise Value (EV) 1 36,895 49,166 119,799 153,125 141,246 132,542 150,423 148,265
P/E ratio 17.8 x 25 x 29.7 x 23.8 x 27.1 x 23.4 x 17.9 x 15.2 x
Yield 1.43% 1.36% 0.86% 1.01% 1.45% 1.4% 1.59% 1.66%
Capitalization / Revenue 5.7 x 8.53 x 8.59 x 7.49 x 6.66 x 6.68 x 5.85 x 5.39 x
EV / Revenue 3.44 x 4.21 x 6.47 x 7.38 x 7.5 x 6.7 x 6.66 x 6.04 x
EV / EBITDA 7.1 x 9.2 x 12 x 13.2 x 15.4 x 12.4 x 12.2 x 10.7 x
EV / FCF 4.28 x 16.2 x 22.8 x 22.9 x - 17.7 x 11.8 x 14.7 x
FCF Yield 23.4% 6.16% 4.38% 4.36% - 5.64% 8.47% 6.8%
Price to Book 2.81 x 1.7 x 2.71 x 4.1 x 3.07 x 3.06 x 3.05 x 2.85 x
Nbr of stocks (in thousands) 1,284,579 1,879,078 1,890,600 1,866,739 1,823,343 1,828,175 - -
Reference price 2 47.56 53.04 84.10 83.26 68.80 72.27 72.27 72.27
Announcement Date 1/16/20 1/19/21 1/18/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,721 11,691 18,520 20,762 18,837 19,779 22,593 24,533
EBITDA 1 5,197 5,346 9,960 11,624 9,146 10,659 12,322 13,830
EBIT 1 4,848 4,932 8,796 10,376 7,808 8,374 10,614 12,015
Operating Margin 45.22% 42.19% 47.49% 49.98% 41.45% 42.34% 46.98% 48.98%
Earnings before Tax (EBT) 1 4,848 4,300 7,713 9,388 6,378 8,004 10,200 11,818
Net income 1 3,526 3,043 5,360 6,635 4,649 5,701 7,450 8,329
Net margin 32.89% 26.03% 28.94% 31.96% 24.68% 28.82% 32.98% 33.95%
EPS 2 2.670 2.120 2.830 3.500 2.540 3.094 4.027 4.760
Free Cash Flow 1 8,617 3,030 5,247 6,682 - 7,475 12,734 10,076
FCF margin 80.37% 25.92% 28.33% 32.18% - 37.79% 56.36% 41.07%
FCF Conversion (EBITDA) 165.81% 56.68% 52.68% 57.48% - 70.13% 103.34% 72.85%
FCF Conversion (Net income) 244.38% 99.57% 97.89% 100.71% - 131.11% 170.92% 120.97%
Dividend per Share 2 0.6800 0.7200 0.7200 0.8400 1.000 1.014 1.147 1.203
Announcement Date 1/16/20 1/19/21 1/18/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,708 4,672 5,093 5,500 5,497 5,116 4,656 4,606 4,459 4,740 4,847 4,968 5,158 5,328 5,649
EBITDA 1 2,577 2,393 2,835 3,249 3,147 2,655 2,280 2,236 1,975 2,296 2,606 2,760 2,867 3,023 3,216
EBIT 1 2,278 2,089 2,522 2,930 2,835 2,343 1,955 1,903 1,607 1,938 1,977 2,168 2,301 - -
Operating Margin 48.39% 44.71% 49.52% 53.27% 51.57% 45.8% 41.99% 41.32% 36.04% 40.89% 40.78% 43.63% 44.6% - -
Earnings before Tax (EBT) 1 2,023 1,839 2,274 2,677 2,598 2,110 1,691 1,383 1,194 1,798 1,875 2,040 2,233 2,393 2,676
Net income 1 1,449 1,278 1,652 1,884 1,821 1,533 1,173 1,017 926 1,251 1,324 1,475 1,630 1,690 1,887
Net margin 30.78% 27.35% 32.44% 34.25% 33.13% 29.96% 25.19% 22.08% 20.77% 26.39% 27.31% 29.68% 31.6% 31.71% 33.4%
EPS 2 0.7600 0.6700 0.8700 0.9900 0.9700 0.8300 0.6400 0.5600 0.5100 0.6800 0.7276 0.8102 0.8896 0.9234 1.025
Dividend per Share 2 0.1800 0.2000 0.2000 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.3233 0.3350
Announcement Date 1/18/22 4/18/22 7/18/22 10/17/22 1/18/23 4/17/23 7/18/23 10/16/23 1/17/24 4/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 15,800 420 18,301 16,143
Net Cash position 1 24,200 50,500 39,200 2,300 - - - -
Leverage (Debt/EBITDA) - - - - 1.728 x 0.0394 x 1.485 x 1.167 x
Free Cash Flow 1 8,617 3,030 5,247 6,682 - 7,475 12,734 10,076
ROE (net income / shareholders' equity) 19% 9% 11% 18% 16% 15.3% 17.1% 19.7%
ROA (Net income/ Total Assets) 1.19% 0.72% 1.02% 1.21% 1.1% 1.71% 1.58% 1.61%
Assets 1 295,260 421,497 527,871 547,578 423,098 333,143 472,542 517,339
Book Value Per Share 2 16.90 31.10 31.00 20.30 22.40 23.60 23.70 25.40
Cash Flow per Share 7.060 4.770 1.120 1.090 - - - -
Capex 1 708 631 916 971 804 637 740 811
Capex / Sales 6.6% 5.4% 4.95% 4.68% 4.27% 3.22% 3.27% 3.3%
Announcement Date 1/16/20 1/19/21 1/18/22 1/18/23 1/17/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Charles Schwab

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
72.27 USD
Average target price
79.15 USD
Spread / Average Target
+9.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
CHARLES SCHWAB Stock Charles Schwab
+5.04% 132B
MORGAN STANLEY Stock Morgan Stanley
+6.13% 161B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+19.55% 157B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-8.74% 35.51B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+12.88% 26.09B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+24.95% 21.25B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-5.65% 20.19B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+47.51% 17.65B
HUATAI SECURITIES CO., LTD. Stock Huatai Securities Co., Ltd.
-2.15% 15.69B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+4.47% 15.68B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. SCHW Stock
  4. Financials Charles Schwab