End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
12.97
CNY
|
-1.97%
|
|
-3.35%
|
-42.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,973
|
21,621
|
14,000
|
47,342
|
25,825
|
18,995
|
Enterprise Value (EV)
1 |
13,278
|
20,123
|
12,016
|
44,700
|
23,086
|
15,777
|
P/E ratio
|
125
x
|
139
x
|
86.8
x
|
199
x
|
84.2
x
|
54.5
x
|
Yield
|
0.08%
|
0.07%
|
0.12%
|
0.09%
|
0.2%
|
0.27%
|
Capitalization / Revenue
|
7.75
x
|
10.3
x
|
5.87
x
|
17
x
|
7.51
x
|
6.18
x
|
EV / Revenue
|
6.88
x
|
9.57
x
|
5.04
x
|
16
x
|
6.71
x
|
5.13
x
|
EV / EBITDA
|
137
x
|
144
x
|
65.9
x
|
143
x
|
60.7
x
|
41
x
|
EV / FCF
|
-62.8
x
|
-88.3
x
|
23.3
x
|
87.9
x
|
144
x
|
40
x
|
FCF Yield
|
-1.59%
|
-1.13%
|
4.3%
|
1.14%
|
0.69%
|
2.5%
|
Price to Book
|
3.4
x
|
4.75
x
|
2.97
x
|
9.41
x
|
4.93
x
|
3.43
x
|
Nbr of stocks (in thousands)
|
838,336
|
838,336
|
838,336
|
846,295
|
845,877
|
845,735
|
Reference price
2 |
17.86
|
25.79
|
16.70
|
55.94
|
30.53
|
22.46
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/21/21
|
4/21/22
|
4/21/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,931
|
2,104
|
2,384
|
2,789
|
3,438
|
3,073
|
EBITDA
1 |
97.14
|
140.1
|
182.5
|
312.1
|
380.2
|
384.9
|
EBIT
1 |
66.32
|
85.08
|
129.7
|
227.7
|
291.5
|
299.9
|
Operating Margin
|
3.43%
|
4.04%
|
5.44%
|
8.16%
|
8.48%
|
9.76%
|
Earnings before Tax (EBT)
1 |
128.4
|
152.6
|
166.8
|
243
|
328.1
|
350.9
|
Net income
1 |
120.2
|
155.8
|
161.4
|
238
|
306.6
|
348.8
|
Net margin
|
6.22%
|
7.4%
|
6.77%
|
8.54%
|
8.92%
|
11.35%
|
EPS
2 |
0.1434
|
0.1858
|
0.1925
|
0.2813
|
0.3624
|
0.4123
|
Free Cash Flow
1 |
-211.6
|
-228
|
516.1
|
508.3
|
160.3
|
394.7
|
FCF margin
|
-10.96%
|
-10.84%
|
21.65%
|
18.23%
|
4.66%
|
12.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
282.84%
|
162.88%
|
42.16%
|
102.55%
|
FCF Conversion (Net income)
|
-
|
-
|
319.74%
|
213.53%
|
52.27%
|
113.18%
|
Dividend per Share
2 |
0.0150
|
0.0190
|
0.0200
|
0.0500
|
0.0600
|
0.0600
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/21/21
|
4/21/22
|
4/21/23
|
4/25/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,695
|
1,497
|
1,985
|
2,642
|
2,738
|
3,219
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-212
|
-228
|
516
|
508
|
160
|
395
|
ROE (net income / shareholders' equity)
|
2.82%
|
3.51%
|
3.49%
|
4.89%
|
5.95%
|
6.41%
|
ROA (Net income/ Total Assets)
|
0.69%
|
0.87%
|
1.3%
|
2.1%
|
2.48%
|
2.47%
|
Assets
1 |
17,363
|
17,836
|
12,386
|
11,331
|
12,372
|
14,135
|
Book Value Per Share
2 |
5.260
|
5.430
|
5.610
|
5.950
|
6.190
|
6.550
|
Cash Flow per Share
2 |
2.320
|
1.790
|
2.370
|
3.140
|
2.500
|
3.060
|
Capex
1 |
153
|
83.8
|
85.2
|
91.8
|
96.9
|
90.1
|
Capex / Sales
|
7.93%
|
3.98%
|
3.57%
|
3.29%
|
2.82%
|
2.93%
|
Announcement Date
|
4/26/19
|
4/28/20
|
4/21/21
|
4/21/22
|
4/21/23
|
4/25/24
|
|
1st Jan change
|
Capi.
|
---|
| -42.25% | 1.51B | | -6.13% | 12.52B | | +10.37% | 5.92B | | +0.23% | 1.02B | | +0.93% | 869M | | -1.66% | 771M | | +53.77% | 521M | | +5.20% | 501M | | -38.56% | 392M | | +15.42% | 272M |
Security Services
|