End-of-day quote
Thailand S.E.
06:00:00 2024-06-11 pm EDT
|
5-day change
|
1st Jan Change
|
3.34
THB
|
0.00%
|
|
-4.57%
|
+0.60%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
70,035
|
47,172
|
31,255
|
23,499
|
20,026
|
19,332
|
-
|
Enterprise Value (EV)
1 |
70,035
|
47,172
|
31,255
|
22,827
|
19,419
|
19,332
|
19,332
|
P/E ratio
|
15.2
x
|
10.4
x
|
6.61
x
|
-4.03
x
|
-3.87
x
|
6.82
x
|
7.71
x
|
Yield
|
6.6%
|
9.95%
|
5.26%
|
9.61%
|
-
|
23.4%
|
24%
|
Capitalization / Revenue
|
14.9
x
|
10.2
x
|
6.51
x
|
11.1
x
|
21.2
x
|
4.37
x
|
4.09
x
|
EV / Revenue
|
14.9
x
|
10.2
x
|
6.51
x
|
11.1
x
|
21.2
x
|
4.37
x
|
4.09
x
|
EV / EBITDA
|
15.2
x
|
10.4
x
|
6.61
x
|
11.5
x
|
22.9
x
|
4.44
x
|
4.14
x
|
EV / FCF
|
-
|
10.2
x
|
6.67
x
|
10.3
x
|
26.8
x
|
4.13
x
|
4.04
x
|
FCF Yield
|
-
|
9.82%
|
15%
|
9.7%
|
3.74%
|
24.2%
|
24.8%
|
Price to Book
|
1.05
x
|
0.78
x
|
0.59
x
|
0.52
x
|
0.51
x
|
0.49
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
5,788,000
|
-
|
Reference price
2 |
12.10
|
8.150
|
5.400
|
4.060
|
3.460
|
3.340
|
3.340
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net sales
1 |
4,696
|
4,603
|
4,798
|
2,108
|
942.6
|
4,423
|
4,728
|
EBITDA
1 |
4,622
|
4,525
|
4,730
|
2,037
|
875.1
|
4,358
|
4,665
|
EBIT
1 |
4,622
|
4,509
|
4,730
|
2,037
|
-
|
4,338
|
4,770
|
Operating Margin
|
98.41%
|
97.96%
|
98.57%
|
96.66%
|
-
|
98.07%
|
100.89%
|
Earnings before Tax (EBT)
1 |
4,222
|
-1,775
|
-2,000
|
-5,835
|
-5,175
|
4,400
|
4,456
|
Net income
1 |
4,222
|
-1,775
|
-2,000
|
-5,835
|
-5,175
|
2,877
|
2,550
|
Net margin
|
89.89%
|
-38.55%
|
-41.68%
|
-276.81%
|
-549.03%
|
65.04%
|
53.93%
|
EPS
2 |
0.7980
|
0.7820
|
0.8170
|
-1.008
|
-0.8942
|
0.4900
|
0.4333
|
Free Cash Flow
1 |
-
|
4,633
|
4,683
|
2,280
|
748.3
|
4,680
|
4,789
|
FCF margin
|
-
|
100.65%
|
97.6%
|
108.19%
|
79.38%
|
105.81%
|
101.29%
|
FCF Conversion (EBITDA)
|
-
|
102.38%
|
99.02%
|
111.93%
|
85.51%
|
107.38%
|
102.65%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
162.69%
|
187.8%
|
Dividend per Share
2 |
0.7980
|
0.8110
|
0.2840
|
0.3900
|
-
|
0.7800
|
0.8000
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
672
|
607
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
4,633
|
4,683
|
2,280
|
748
|
4,680
|
4,789
|
ROE (net income / shareholders' equity)
|
6.33%
|
7.14%
|
8.33%
|
4.13%
|
2.07%
|
9.76%
|
11.1%
|
ROA (Net income/ Total Assets)
|
6.34%
|
7.13%
|
8.32%
|
4.12%
|
2.06%
|
14.7%
|
24.4%
|
Assets
1 |
66,600
|
-24,894
|
-24,045
|
-141,668
|
-250,993
|
19,534
|
10,447
|
Book Value Per Share
2 |
11.50
|
10.40
|
9.230
|
7.830
|
6.800
|
6.770
|
5.540
|
Cash Flow per Share
2 |
0.8200
|
0.8000
|
0.8100
|
0.3900
|
0.1300
|
0.7900
|
0.8700
|
Capex
|
321
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
6.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/18
|
5/27/19
|
6/3/20
|
5/27/21
|
5/30/22
|
-
|
-
|
Last Close Price
3.34
THB Average target price
4.143
THB Spread / Average Target +24.05% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.60% | 526M | | +6.99% | 13.16B | | +19.18% | 9.92B | | -0.80% | 5.74B | | +7.86% | 5.3B | | +23.02% | 4.83B | | -8.00% | 4.62B | | +19.35% | 4.51B | | +1.37% | 3.99B | | +1.71% | 3.85B |
Closed End Funds
|