Stock AEO AMERICAN EAGLE OUTFITTERS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials American Eagle Outfitters, Inc.

Equities

AEO

US02553E1064

Apparel & Accessories Retailers

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-31 pm EDT 		5-day change 1st Jan Change
21.97 USD -1.17% Intraday chart for American Eagle Outfitters, Inc. -5.14% +3.83%
May. 30 Gap lifts annual sales forecast on Old Navy strength RE
May. 30 Wall St slips as investors juggle growth data; Salesforce weighs on Dow RE

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,403 3,975 3,772 3,092 4,103 4,316 - -
Enterprise Value (EV) 1 1,986 3,450 3,678 2,922 3,649 3,732 3,380 2,991
P/E ratio 12.8 x -19 x 11 x 25.8 x 24.2 x 12.4 x 11.5 x 9.72 x
Yield 3.82% 0.57% 3.03% - 2.05% 2.15% 2.2% 2.19%
Capitalization / Revenue 0.56 x 1.06 x 0.75 x 0.62 x 0.78 x 0.8 x 0.77 x 0.74 x
EV / Revenue 0.46 x 0.92 x 0.73 x 0.59 x 0.69 x 0.69 x 0.6 x 0.51 x
EV / EBITDA 4.03 x 20.2 x 4.78 x 6.14 x 6.06 x 5.47 x 4.67 x 3.84 x
EV / FCF 9.68 x 46.3 x 52.7 x 20 x - 12.6 x 8.23 x 6.96 x
FCF Yield 10.3% 2.16% 1.9% 4.99% - 7.92% 12.1% 14.4%
Price to Book 1.93 x 3.66 x 2.65 x 2.12 x 2.35 x 2.03 x 1.79 x 1.54 x
Nbr of stocks (in thousands) 166,984 166,184 168,622 187,406 197,538 196,430 - -
Reference price 2 14.39 23.92 22.37 16.50 20.77 21.97 21.97 21.97
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 4,308 3,759 5,011 4,990 5,262 5,408 5,595 5,862
EBITDA 1 492.9 170.9 769.8 476.2 602.2 682.1 723.7 778.5
EBIT 1 313.8 8.482 603 269.3 222.7 461.5 495.3 541.8
Operating Margin 7.28% 0.23% 12.03% 5.4% 4.23% 8.53% 8.85% 9.24%
Earnings before Tax (EBT) 1 245.3 -292.3 558.9 178.5 239.9 482 515.6 598
Net income 1 191.3 -209.3 419.6 125.1 170 358 380.9 449
Net margin 4.44% -5.57% 8.37% 2.51% 3.23% 6.62% 6.81% 7.66%
EPS 2 1.120 -1.260 2.030 0.6400 0.8600 1.768 1.910 2.260
Free Cash Flow 1 205.1 74.52 69.82 145.9 - 295.5 410.5 430
FCF margin 4.76% 1.98% 1.39% 2.92% - 5.46% 7.34% 7.34%
FCF Conversion (EBITDA) 41.6% 43.61% 9.07% 30.65% - 43.32% 56.72% 55.23%
FCF Conversion (Net income) 107.21% - 16.64% 116.61% - 82.54% 107.77% 95.77%
Dividend per Share 2 0.5500 0.1375 0.6775 - 0.4250 0.4713 0.4828 0.4805
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 1,274 1,508 1,055 1,198 1,241 1,496 1,081 1,201 1,301 1,679 1,144 1,303 1,308 1,655 1,181
EBITDA 1 250.6 139 89.27 62.18 168.7 156 100.8 121.1 181.8 198.4 130.7 156 188.1 210.3 139.2
EBIT 1 209.7 91.9 41.9 14.01 117.5 95.79 44.11 65.29 125.4 131.4 77.84 100.3 133.6 152.8 87.47
Operating Margin 16.46% 6.09% 3.97% 1.17% 9.48% 6.4% 4.08% 5.44% 9.64% 7.82% 6.8% 7.7% 10.22% 9.23% 7.41%
Earnings before Tax (EBT) 1 204.2 67.49 41.76 -47.63 112.9 71.48 25.45 66.49 132.2 15.7 82.67 103 139 156 -
Net income 1 152.2 50.43 31.74 -42.47 81.27 54.59 18.45 48.57 96.7 6.316 67.75 75.33 101.3 113.7 -
Net margin 11.95% 3.34% 3.01% -3.54% 6.55% 3.65% 1.71% 4.04% 7.43% 0.38% 5.92% 5.78% 7.75% 6.87% -
EPS 2 0.7400 0.2500 0.1600 -0.2400 0.4200 0.2800 0.0900 0.2500 0.4900 0.0300 0.3400 0.3700 0.5140 0.5660 0.3300
Dividend per Share 2 0.1800 0.1800 0.1800 0.1800 - - 0.1000 0.1000 0.1000 0.1250 0.1212 0.1241 0.1241 0.1241 0.1180
Announcement Date 11/23/21 3/2/22 5/26/22 9/7/22 11/22/22 3/1/23 5/24/23 9/6/23 11/21/23 3/7/24 5/29/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 417 525 93.8 170 454 583 935 1,324
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 205 74.5 69.8 146 - 296 411 430
ROE (net income / shareholders' equity) 19.9% -1.85% 36% 12.8% 18% 19.2% 17.8% 17.3%
ROA (Net income/ Total Assets) 7.31% -6.19% 11.6% 3.47% 8.59% 9.7% 9.7% -
Assets 1 2,616 3,382 3,611 3,604 1,979 3,691 3,927 -
Book Value Per Share 2 7.470 6.530 8.440 7.790 8.820 10.80 12.30 14.20
Cash Flow per Share 2 2.430 1.220 1.470 1.980 - 3.420 3.140 -
Capex 1 210 128 234 260 174 222 191 233
Capex / Sales 4.88% 3.4% 4.67% 5.22% 3.32% 4.1% 3.42% 3.97%
Announcement Date 3/4/20 3/3/21 3/2/22 3/1/23 3/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for American Eagle Outfitters, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
11
Last Close Price
21.97 USD
Average target price
25.64 USD
Spread / Average Target
+16.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
AMERICAN EAGLE OUTFITTERS, INC. Stock American Eagle Outfitters, Inc.
+3.83% 4.32B
INDITEX Stock INDITEX
+10.47% 147B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+14.92% 78.44B
ROSS STORES, INC. Stock Ross Stores, Inc.
+0.99% 46.86B
KERING Stock Kering
-20.50% 42.17B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+5.08% 28.38B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
+23.43% 15.15B
NEXT PLC Stock Next plc
+15.03% 14.31B
THE GAP, INC. Stock The Gap, Inc.
+38.50% 10.82B
TAPESTRY, INC. Stock Tapestry, Inc.
+18.15% 9.99B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. AEO Stock
  4. Financials American Eagle Outfitters, Inc.