AIRSHIP AI HOLDINGS, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.34 USD | -11.44% |
|
-2.73% | +214.12% |
| May. 15 | Earnings Flash (AISP) AIRSHIP AI Posts Q1 Revenue $10.6M | MT |
| May. 15 | Airship AI Holdings, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 99.63 | - | - |
| Enterprise Value (EV) 1 | 99.63 | 99.63 | 99.63 |
| P/E ratio | 3.63 x | 109 x | 17.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.91 x | 2.94 x | 1.94 x |
| EV / Revenue | 3.91 x | 2.94 x | 1.94 x |
| EV / EBITDA | -43.3 x | 39.9 x | 12 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 22,852 | - | - |
| Reference price 2 | 4.360 | 4.360 | 4.360 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 25.5 | 33.9 | 51.4 |
| EBITDA 1 | -2.3 | 2.5 | 8.3 |
| EBIT 1 | -3.7 | 1.1 | 6.9 |
| Operating Margin | -14.51% | 3.24% | 13.42% |
| Earnings before Tax (EBT) 1 | -34.3 | 1.1 | 6.9 |
| Net income 1 | -34.3 | 1 | 5.9 |
| Net margin | -134.51% | 2.95% | 11.48% |
| EPS 2 | 1.200 | 0.0400 | 0.2500 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|
| Net sales 1 | 5.4 | 4.7 | 4.8 | 5.4 | 7.4 |
| EBITDA 1 | -0.1 | -0.7 | -0.6 | -0.5 | 0.2 |
| EBIT 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
| Operating Margin | -7.41% | -21.28% | -18.75% | -16.67% | -1.35% |
| Earnings before Tax (EBT) 1 | -0.4 | -1 | -0.9 | -0.9 | -0.1 |
| Net income 1 | -0.4 | -1 | -0.9 | -0.8 | -0.1 |
| Net margin | -7.41% | -21.28% | -18.75% | -14.81% | -1.35% |
| EPS 2 | -0.0200 | -0.0400 | -0.0400 | -0.0300 | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +214.12% | 99.63M | |
| -12.88% | 191B | |
| +1.53% | 167B | |
| +3.89% | 155B | |
| +8.07% | 103B | |
| +36.59% | 83.67B | |
| +11.45% | 82.06B | |
| -6.43% | 71.76B | |
| -17.20% | 54.05B | |
| -8.68% | 43.53B |
- Stock Market
- Equities
- AISP Stock
- Financials Airship AI Holdings, Inc.