Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
12.39 USD | +1.31% | +1.26% | +3.02% |
May. 23 | AFC Gamma, Inc. Provides Senior Secured Credit Facility to Women-Owned Grön Edibles | CI |
May. 21 | AFC Gamma, Inc. Announces Changes to Board Composition | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 374.2 | 320.3 | 246.1 | 252.8 | - | - |
Enterprise Value (EV) 1 | 374.2 | 320.3 | 246.1 | 252.8 | 252.8 | 252.8 |
P/E ratio | 15 x | 8.79 x | 11.8 x | 8.67 x | 6.29 x | 4.91 x |
Yield | 7.34% | 14.2% | 16.6% | 15.9% | 16.2% | 20.8% |
Capitalization / Revenue | 10.1 x | 4.29 x | 3.83 x | 3.84 x | 3.68 x | 3.25 x |
EV / Revenue | 10.1 x | 4.29 x | 3.83 x | 3.84 x | 3.68 x | 3.25 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.37 x | 0.94 x | 0.77 x | 0.86 x | - | - |
Nbr of stocks (in thousands) | 16,443 | 20,364 | 20,458 | 20,667 | - | - |
Reference price 2 | 22.76 | 15.73 | 12.03 | 12.23 | 12.23 | 12.23 |
Announcement Date | 3/10/22 | 3/7/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 5.25 | 37.01 | 74.68 | 64.18 | 65.87 | 68.78 | 77.73 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | - | 22.62 | 51.28 | 42.61 | 38.2 | 46.47 | 59.11 |
Operating Margin | - | 61.1% | 68.66% | 66.4% | 57.99% | 67.56% | 76.05% |
Earnings before Tax (EBT) 1 | - | 21.04 | 36.96 | 22.61 | 34.21 | 46.19 | 53.4 |
Net income 1 | 4.314 | 21 | 35.93 | 20.95 | 29.17 | 40.35 | 52.66 |
Net margin | 82.16% | 56.74% | 48.11% | 32.65% | 44.28% | 58.68% | 67.74% |
EPS 2 | 0.7600 | 1.520 | 1.790 | 1.020 | 1.410 | 1.943 | 2.490 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 1.670 | 2.230 | 2.000 | 1.950 | 1.983 | 2.540 |
Announcement Date | 2/24/21 | 3/10/22 | 3/7/23 | 3/7/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 12.96 | 16.94 | 19.9 | 18.14 | 19.7 | 16.83 | 16.1 | 15.27 | 15.97 | 14.76 | 16.6 | 16.85 | 17.12 | 17.33 | 17.39 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 8.48 | 10.55 | 14.11 | 12.83 | 13.78 | 10.42 | 11.16 | 10.12 | 10.91 | 8.743 | 10.64 | 10.28 | 11 | 10.02 | 10.06 |
Operating Margin | 65.41% | 62.32% | 70.91% | 70.7% | 69.95% | 61.91% | 69.32% | 66.27% | 68.3% | 59.24% | 64.11% | 61.01% | 64.22% | 57.79% | 57.85% |
Earnings before Tax (EBT) 1 | 7.076 | 10.18 | 11.52 | 11.65 | 3.615 | 10.2 | 12.3 | 8.643 | -8.535 | 0.1042 | 10.21 | 12.01 | 11.89 | - | - |
Net income 1 | 7.041 | 10.16 | 11.35 | 11.48 | 2.938 | 10.03 | 12.14 | 7.98 | -9.188 | -0.0541 | 10.15 | 8.92 | 9.123 | 9.073 | 9.294 |
Net margin | 54.32% | 60% | 57.03% | 63.28% | 14.91% | 59.56% | 75.38% | 52.25% | -57.53% | -0.37% | 61.13% | 52.93% | 53.28% | 52.36% | 53.43% |
EPS 2 | 0.4200 | 0.5200 | 0.5700 | 0.5700 | 0.1200 | 0.4900 | 0.5900 | 0.3900 | -0.5000 | -0.0100 | 0.4925 | 0.4350 | 0.4450 | 0.4400 | 0.4450 |
Dividend per Share 2 | 0.5000 | 0.5500 | 0.5600 | 0.5600 | 0.5600 | 0.5600 | 0.4800 | 0.4800 | 0.4800 | - | 0.4875 | 0.5050 | 0.4675 | 0.4800 | 0.4800 |
Announcement Date | 3/10/22 | 5/10/22 | 8/9/22 | 11/8/22 | 3/7/23 | 5/10/23 | 8/8/23 | 11/8/23 | 3/7/24 | 5/9/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 16.60 | 16.70 | 15.60 | 14.20 | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/24/21 | 3/10/22 | 3/7/23 | 3/7/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+3.02% | 253M | |
+0.31% | 9.67B | |
-1.94% | 7.04B | |
-10.09% | 6.07B | |
+3.14% | 5.27B | |
-18.74% | 3B | |
-12.53% | 2.49B | |
-13.54% | 1.45B | |
-4.35% | 1.41B | |
-19.07% | 1.4B |
- Stock Market
- Equities
- AFCG Stock
- Financials AFC Gamma, Inc.