Stock 8222 AERO WIN TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aero Win Technology Corporation

Equities

8222

TW0008222001

Aerospace & Defense

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-06-06 pm EDT 		5-day change 1st Jan Change
44.6 TWD +3.84% Intraday chart for Aero Win Technology Corporation +3.12% -5.51%
May. 13 Aero Win Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 27 Aero Win Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,134 1,275 922.3 1,015 1,783 3,237
Enterprise Value (EV) 1 1,268 1,380 1,070 1,153 1,868 3,499
P/E ratio 24 x 28.6 x -23.2 x -9.86 x 94.3 x 53.6 x
Yield 3.02% 2.42% - - - 0.64%
Capitalization / Revenue 1.46 x 1.65 x 2.32 x 2.89 x 3.97 x 4.73 x
EV / Revenue 1.64 x 1.79 x 2.69 x 3.28 x 4.16 x 5.12 x
EV / EBITDA 10.5 x 11.1 x 53.7 x -25.9 x 74.2 x 38.1 x
EV / FCF 15.5 x 30.3 x -79.4 x 26.4 x 85.4 x -16.8 x
FCF Yield 6.44% 3.3% -1.26% 3.78% 1.17% -5.97%
Price to Book 1.24 x 1.38 x 1.08 x 1.35 x 2.31 x 3.9 x
Nbr of stocks (in thousands) 68,544 68,547 68,574 68,574 68,574 68,574
Reference price 2 16.55 18.60 13.45 14.80 26.00 47.20
Announcement Date 2/27/19 2/27/20 2/26/21 3/9/22 2/20/23 2/27/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 774.5 771.1 397.1 351.5 449.5 683.8
EBITDA 1 121.3 124.2 19.94 -44.58 25.16 91.88
EBIT 1 41.56 45.15 -57 -107.3 -28.45 36.99
Operating Margin 5.37% 5.85% -14.35% -30.52% -6.33% 5.41%
Earnings before Tax (EBT) 1 58.32 55.61 -43.46 -103.4 18.92 60.63
Net income 1 47.78 44.59 -39.47 -102.9 18.92 60.63
Net margin 6.17% 5.78% -9.94% -29.29% 4.21% 8.87%
EPS 2 0.6900 0.6500 -0.5800 -1.501 0.2758 0.8800
Free Cash Flow 1 81.66 45.56 -13.47 43.64 21.88 -208.9
FCF margin 10.54% 5.91% -3.39% 12.42% 4.87% -30.54%
FCF Conversion (EBITDA) 67.31% 36.68% - - 86.97% -
FCF Conversion (Net income) 170.91% 102.17% - - 115.7% -
Dividend per Share 2 0.5000 0.4500 - - - 0.3000
Announcement Date 2/27/19 2/27/20 2/26/21 3/9/22 2/20/23 2/27/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 134 105 148 138 85.2 263
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.105 x 0.8432 x 7.409 x -3.104 x 3.387 x 2.86 x
Free Cash Flow 1 81.7 45.6 -13.5 43.6 21.9 -209
ROE (net income / shareholders' equity) 5.33% 4.86% -4.45% -12.8% 2.49% 7.58%
ROA (Net income/ Total Assets) 1.73% 1.89% -2.42% -4.91% -1.34% 1.61%
Assets 1 2,760 2,363 1,634 2,096 -1,408 3,761
Book Value Per Share 2 13.30 13.50 12.40 11.00 11.20 12.10
Cash Flow per Share 2 3.530 4.750 5.340 4.810 5.570 3.620
Capex 1 90.9 45.6 34.2 7.39 39.2 76
Capex / Sales 11.73% 5.91% 8.6% 2.1% 8.73% 11.11%
Announcement Date 2/27/19 2/27/20 2/26/21 3/9/22 2/20/23 2/27/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aircraft Parts Manufacturing

1st Jan change Capi.
AERO WIN TECHNOLOGY CORPORATION Stock Aero Win Technology Corporation
-5.51% 94.28M
SAFRAN Stock Safran
+30.63% 93.24B
TRANSDIGM GROUP INC. Stock TransDigm Group Inc.
+29.89% 73.31B
HEICO CORPORATION Stock HEICO Corporation
+26.03% 26.99B
AECC AVIATION POWER CO.,LTD Stock Aecc Aviation Power Co.,Ltd
+0.45% 13.81B
MTU AERO ENGINES AG Stock MTU Aero Engines AG
+19.54% 13.3B
CURTISS-WRIGHT CORPORATION Stock Curtiss-Wright Corporation
+21.78% 10.4B
AVIC AIRBORNE SYSTEMS CO., LTD. Stock AVIC Airborne Systems Co., Ltd.
-8.80% 8.03B
MEGGITT PLC Stock Meggitt PLC
-.--% 7.35B
AECC AERO-ENGINE CONTROL CO.,LTD. Stock Aecc Aero-Engine Control Co.,Ltd.
+3.02% 3.72B
Other Aircraft Parts Manufacturing
  1. Stock Market
  2. Equities
  3. 8222 Stock
  4. Financials Aero Win Technology Corporation