Stock A171090 SUNIC SYSTEM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SUNIC SYSTEM Co., Ltd.

Equities

A171090

KR7171090004

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
58,600 KRW +2.27% Intraday chart for SUNIC SYSTEM Co., Ltd. +0.69% +99.66%
Mar. 15 SUNIC SYSTEM Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SUNIC SYSTEM Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 253,518 513,066 - -
Enterprise Value (EV) 2 253.5 469.3 451 431.2
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 4.23 x 4.26 x 3.72 x 3.25 x
EV / Revenue 4.23 x 3.9 x 3.27 x 2.73 x
EV / EBITDA - 26.1 x 22.4 x 18.7 x
EV / FCF - 14.3 x 24.8 x 21.8 x
FCF Yield - 6.99% 4.04% 4.59%
Price to Book - 6.36 x 5.28 x 4.43 x
Nbr of stocks (in thousands) 8,638 8,755 - -
Reference price 3 29,350 58,600 58,600 58,600
Announcement Date 3/15/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 59.98 120.3 138.1 157.8
EBITDA 1 - 18 20.1 23
EBIT 1 -4.567 15.6 18.8 22.2
Operating Margin -7.61% 12.97% 13.61% 14.07%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Free Cash Flow 2 - 32,800 18,200 19,800
FCF margin - 27,265.17% 13,178.86% 12,547.53%
FCF Conversion (EBITDA) - 182,222.22% 90,547.26% 86,086.96%
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.986 20.42 19.32 16.46 42.2 18 40.4
EBITDA - - - - - - -
EBIT 1 -5.03 0.1023 2.914 -1.347 7.6 1 6.9
Operating Margin -126.18% 0.5% 15.09% -8.18% 18.01% 5.56% 17.08%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/11/23 11/14/23 3/15/24 5/14/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 43.8 62.1 81.9
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 2 - 32,800 18,200 19,800
ROE (net income / shareholders' equity) - 19.8% 18.6% 17.3%
ROA (Net income/ Total Assets) - - - -
Assets - - - -
Book Value Per Share 3 - 9,218 11,106 13,214
Cash Flow per Share - - - -
Capex - - - -
Capex / Sales - - - -
Announcement Date 3/15/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
SUNIC SYSTEM CO., LTD. Stock SUNIC SYSTEM Co., Ltd.
+99.66% 369M
ASML HOLDING N.V. Stock ASML Holding N.V.
+31.44% 377B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+22.72% 127B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+40.57% 105B
ENTEGRIS, INC. Stock Entegris, Inc.
+9.71% 19.95B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+49.32% 11.49B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+26.36% 9.56B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-0.03% 8.15B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-27.67% 5.85B
ASMPT LIMITED Stock ASMPT Limited
+33.02% 5.15B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A171090 Stock
  4. Financials SUNIC SYSTEM Co., Ltd.