The discussion and analysis which follows in this Annual Report may contain trend analysis and other forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to future events and financial results. These include statements regarding our future financial results, projected growth and forecasts, and similar matters which are not historical facts. We remind stockholders that forward-looking statements are merely predictions and therefore are inherently subject to uncertainties and other factors which could cause the actual future events or results to differ materially from those described in the forward-looking statements. These uncertainties and other factors include, among other things, the impact of the spread of the COVID-19 pandemic, business conditions affecting our business and general economic conditions; our ability to generate sufficient revenues to reach profitable operations; and our need to obtain additional financing. The forward-looking statements contained in this Annual Report and made elsewhere by or on our behalf should be considered in light of these factors.
We currently operate our business through our subsidiaries, HSAL, SAL and Ezekiel.
HSAL's e-Commerce business
HSAL is an e-Commerce company operating through its self-developed online
application "Bibishengjia". Bibishengjiais a shopping search engine that
concurrently searches many shopping sites, preliminarily based in
On
In addition to our own marketing and promotional efforts and Pretech's sales support, we started to promote the BibishengjiaAPP through "Momo" by using live streaming in the third quarter of 2020. We believe the mobile streaming media will accelerate our growth in the future.
Ezekiel's petroleum-based products distribution business
In
17
Ezekiel's multi-function lottery tickets machine business
In late 2020, Ezekiel started a new business where it purchases custom-made
multi-function lottery ticket machines and re-sells them to third parties. The
machines are designed and manufactured by third parties with third party
technologies. Ezekiel doesn't own any intellectual property rights relating to
the machines. Besides dispensing lottery tickets for which the machine owner
retains 7-8% of the ticket sales price, the machines also function as a
cellphone charging station for about
Going Concern Uncertainties
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
The Company, which had an accumulated deficit of
Management plans to support the Company in operation and to maintain its business strategy to raise funds through public and private offerings and to rely on officers and directors to perform essential functions with minimal compensation. If we do not raise all of the money we need from such offerings, we will have to find alternative sources including, loans from our officers, directors or others. Management has actively taken steps to revise its operating and financial requirements, which they believe will allow the Company to continue its operations for the next 12 months.
Critical Accounting Estimates
Our financial statements have been prepared in accordance with accounting
principles generally accepted in
18 Revenue Recognition.
We adopted Accounting Standard Codification ("ASC") Topic 606, Revenues from Contract with Customers ("ASC 606") for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company's customers, in an amount that reflects the consideration that we expect to be entitled to in exchange for those goods and services, net of value-added tax. We determine revenue recognition through the following steps:
? Identify the contract with a customer;
? Identify the performance obligations in the contract;
? Determine the transaction price;
? Allocate the transaction price to the performance obligations in the contract;
and
? Recognize revenue when (or as) the entity satisfies a performance obligation.
The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.
Our revenues are net of value added tax ("VAT") collected on behalf of PRC tax authorities in respect to the sales of merchandise. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities
Ezekiel's petroleum-based product distribution business generates revenue from its sales, when made. No petroleum- based products were sold in the first quarter of 2022 because of lack of consistent customer interests. Ezekiel's multi-function lottery ticket machine business generates revenue from the sale of machines when made to third parties and from its retention of a percentage of all lottery ticket sales made by such machines. No revenues were generated from the sale of multi-function lottery ticket machines in the first quarter of 2021 and 2022 due to Covid shut-downs in the PRC.
Cost of sales. Cost of sales includes the cost of direct labor, merchandise and materials.
Selling expenses. Selling expenses include advertising, depreciation and amortization, and certain expenses associated with operating the Company's corporate headquarters.
General and administrative expenses. General and administrative expenses include rent, salaries, business registration fees, telephone and utilities costs, and office miscellaneous expenses.
Accounts Receivable. - The receivable of
Plant and equipment. Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized. Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates.
Income Taxes. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
19
Recent accounting pronouncements
Our company considers the applicability and impact of all Accounting Standard Updates ("ASUs"). ASUs not discussed below were assessed and determined to be either not applicable or are expected to have minimal impact on our balance sheets or statements of operations.
In
Recent Developments
The COVID-19 outbreak has resulted in travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, layoffs, defaults and other significant economic impacts, as well as general concern and uncertainty. The current severity of the pandemic and the uncertainty regarding the length of its effects could have negative consequences for our company.
Ezekiel did not make any sales of multi-function lottery machines in the first
quarter of 2022 because of local lockdowns in
Ezekiel only makes sales of petroleum-based products on an opportunistic basis
when it is able to obtain orders. Ezekiel does not have any long term customers
or supply agreements. In the first quarter of 2022, there were no sales of
petroleum based products because of lack of customer interest. We do not believe
that the shutdowns in
Segment Reporting
Since the fourth quarter of 2020 we have been engaged in two business segments, the e-commerce business, consisting of HSAL and SAL's e-commerce operation, and trading business covering Ezekiel's sales of petroleum- based products and multi-function lottery machines.
20 Result of Operations
Three Months Ended
The following table sets forth a summary of our consolidated statements of operations for the periods indicated.
Three Months Ended Variance March 31, March 31, 2022 2021 Amount % Net sales$ 405,583 $ 380,376 25,207 7 % Cost of revenues (99,529 ) (9,243 ) (90,286 ) 977 % Gross profit 306,054 371,133 (65,079 ) -18 % General and administrative and other operating expenses (694,109 ) (245,436 ) 448,673 183 % Income (loss) from operations (388,055 ) 125,697 (513,752 ) 409 % Other non-operating income 768 325 443 136 % Other expenses - (7,714 ) 7,714 100 % Interest income - 2 (2 ) 100 % Interest expense (24,376 ) (3,174 ) (21,202 ) 668 % Income (loss) before income taxes (411,663 ) 115,136 (526,799 ) -458 % Income taxes - - - - Net income (loss) (411,663 ) 115,136 (526,799 ) -458 %
Net revenue for the three months ended
Our cost of revenues increased to
Our gross profit decreased by
Selling, general and administrative expenses increased by
Our loss from operations was
We had non-operating income of
21
Liquidity and Capital Resources
As of
To date the Company has funded its operations by advances from related parties
which are interest free, unsecured, and have no fixed repayment terms and in
2020 from cash provided from operations including the prepayment made under the
Pretech Agreement. As of
On
Management has continued to support the Company's operations and the Company has relied on its officers and directors to perform essential functions with minimal compensation. If the Company is unable to raise the funds it requires from third parties it will have to find alternative sources, such as loans from our officers and directors.
As of
Management has actively taken steps to monitor its operating and financial requirements and believes that its current and available capital resources will allow the Company to continue its operations throughout this fiscal year.
The following table summarizes our cash flows for the periods presented:
Three Months Three Months Ended Ended March 31, March 31, 2022 2021 Net cash provided by (used for) operating activities (88,407 )$ (1,405,125 ) Net cash provided by (used for) investing activities (218,799 ) 45,526 Net cash provided by (used for) financing activities (22,493 ) 583,517 Net increase (decrease) in cash and cash equivalents (329,700 )$ (776,082 )
Net cash used for operating activities during the quarter ended
Net cash used for investing activities during the quarter ended
Net cash used by financing activities was
We believe our existing cash and cash equivalents on hand at
22 Inflation and Seasonality
We do not believe that our operating results have been materially affected by inflation during the preceding two years.
Our trading segment sells petroleum-based products and multi-function lottery machines. These sales are generally not affected by inflation. Our e-commence business is conducted online and not affected by inflation. There can be no assurance, however, that our operating results will not be affected by inflation in the future.
Our business is subject to minimal seasonal variations.
Off-Balance Sheet Arrangements
The Company did not have any off-balance sheet arrangements as of
© Edgar Online, source