The discussion and analysis which follows in this Annual Report may contain trend analysis and other forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to future events and financial results. These include statements regarding our future financial results, projected growth and forecasts, and similar matters which are not historical facts. We remind stockholders that forward-looking statements are merely predictions and therefore are inherently subject to uncertainties and other factors which could cause the actual future events or results to differ materially from those described in the forward-looking statements. These uncertainties and other factors include, among other things, the impact of the spread of the COVID-19 pandemic, business conditions affecting our business and general economic conditions; our ability to generate sufficient revenues to reach profitable operations; and our need to obtain additional financing. The forward-looking statements contained in this Annual Report and made elsewhere by or on our behalf should be considered in light of these factors.

We currently operate our business through our subsidiaries, HSAL, SAL and Ezekiel.





HSAL's e-Commerce business



HSAL is an e-Commerce company operating through its self-developed online application "Bibishengjia". Bibishengjiais a shopping search engine that concurrently searches many shopping sites, preliminarily based in China, including major shopping sites such as Taobao.com, Tmall.com, JD.com and Pinduoduo.com, and helps customers meet their one-stop online shopping needs. Bibishengjia also runs its own online shopping platforms - Bibi Mall and Lianlian Nongyuan Agricultural Products Store. Bibishengjia was launched on August 18, 2019 and is currently available for download at the Apple APP Store and other major mobile download stores.

On September 26, 2019, we, through SAL, entered into an agreement (the "Pretech Agreement") with Pretech International Co., Limited ("Pretech"), a company incorporated under the laws of Hong Kong ("HK"). Pretech is a software, hardware and digital company that also specializes in the development and manufacture of consumer electronics. Under the terms of the Pretech Agreement, Pretech agreed to act as SAL's sales agent to promote and bring more customers to Bibishengjia and also make sales of its own products through the use of Bibishengjia. Pretech paid $1 million for the use of Bibishengjia, and the Company agreed to pay Pretech 5% of all sales made in the PRC and HK through Bibishengjia. The initial term of the Pretech Agreement was for 24 months from the date the Pretech Agreement was entered into and was extendable for another 24 months. On October 26, 2020, the Pretech Agreement was amended and restated whereby Pretech was given the right to use Bibishengjia for 7 years. Pretech's use of Bibishengjia is accomplished by a section on the Bibishengjia APP created specifically for Pretech. When users browse the Bibishengjia APP, they are able to click on the Pretech hyperlink and be directed to Pretech's own site where they can make purchases of Pretech's products. Additional features and functions may be added to the APP according to the Pretech's needs, markets conditions and additional requirements upon separate agreement between the parties, either in conjunction with the needs of SAL and HSAL or specifically for Pretech. Under the Pretech Agreement, the Bibishengjia APP, its contents and all related intellectual property rights including rights related to the Pretech hyperlink, are the sole property of SAL, including any additional developments or modifications made in the APP, in perpetuity.

In addition to our own marketing and promotional efforts and Pretech's sales support, we started to promote the BibishengjiaAPP through "Momo" by using live streaming in the third quarter of 2020. We believe the mobile streaming media will accelerate our growth in the future.

Ezekiel's petroleum-based products distribution business

In October 2020, Ezekiel entered into the business of distribution of petroleum-based products, such as asphalt, heat conduction oil and machine (lubricating) oil. Ezekiel's suppliers include large Chinese state-owned enterprises as well as reputable private Chinese companies. Ezekiel doesn't take possession of the petroleum-based products which are stored in the supplier's designated warehouse and is not responsible for delivery to the customers.





                                       17




Ezekiel's multi-function lottery tickets machine business

In late 2020, Ezekiel started a new business where it purchases custom-made multi-function lottery ticket machines and re-sells them to third parties. The machines are designed and manufactured by third parties with third party technologies. Ezekiel doesn't own any intellectual property rights relating to the machines. Besides dispensing lottery tickets for which the machine owner retains 7-8% of the ticket sales price, the machines also function as a cellphone charging station for about $0.45 per hour and a disinfectant wipes dispenser at cost. The machine has a LED screen which allows a customer to browse the Bibishengjia APP and make purchases there. Ezekiel has obtained licenses from several second and third-tier cities in the PRC where competition for lottery tickets sales and lottery tickets machines is manageable. The licenses allow its machines to dispense lottery tickets in these cities. Besides selling the machines to third parties. Due to the global pandemic, local lockdown and other restrictive policies, Ezekiel was unable able to sell any machines in 2021 or the first quarter of 2022.





Going Concern Uncertainties


The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

The Company, which had an accumulated deficit of $3,202,472 and a working capital deficit of $1,679,456 as of March 31, 2022, has incurred operating losses in most periods since inception. The recoverability of a major portion of the recorded asset amounts and realization of the portion of current liabilities into revenue shown in the accompanying balance sheets are dependent upon continued operations of the Company, which in turn are dependent upon the Company's ability to raise additional financing and to succeed in its future operations. The Company will need additional cash resources to operate during the upcoming 12 months, and the continuation of the Company will be dependent upon the continuing financial support of investors, directors and/or shareholders of the Company. However, there is no assurance that efforts to raise equity or debt will be successful in raising sufficient funds to assure the eventual profitability of the Company. These conditions raise substantial doubt about the Company's ability to continue as a going concern. These accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management plans to support the Company in operation and to maintain its business strategy to raise funds through public and private offerings and to rely on officers and directors to perform essential functions with minimal compensation. If we do not raise all of the money we need from such offerings, we will have to find alternative sources including, loans from our officers, directors or others. Management has actively taken steps to revise its operating and financial requirements, which they believe will allow the Company to continue its operations for the next 12 months.

Critical Accounting Estimates

Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The policies discussed below are considered by management to be critical to an understanding of our financial statements because their application places the most significant demands on management's judgment, with financial reporting results relying on estimation about the effect of matters that are inherently uncertain. Specific risks for these critical accounting policies are described in the following paragraphs. For all of these policies, management cautions that future events rarely develop exactly as forecast, and the best estimates routinely require adjustment.





                                       18





Revenue Recognition.


We adopted Accounting Standard Codification ("ASC") Topic 606, Revenues from Contract with Customers ("ASC 606") for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company's customers, in an amount that reflects the consideration that we expect to be entitled to in exchange for those goods and services, net of value-added tax. We determine revenue recognition through the following steps:

? Identify the contract with a customer;

? Identify the performance obligations in the contract;

? Determine the transaction price;

? Allocate the transaction price to the performance obligations in the contract;


   and



? Recognize revenue when (or as) the entity satisfies a performance obligation.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

Our revenues are net of value added tax ("VAT") collected on behalf of PRC tax authorities in respect to the sales of merchandise. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in the accompanying consolidated balance sheets until it is paid to the relevant PRC tax authorities

Ezekiel's petroleum-based product distribution business generates revenue from its sales, when made. No petroleum- based products were sold in the first quarter of 2022 because of lack of consistent customer interests. Ezekiel's multi-function lottery ticket machine business generates revenue from the sale of machines when made to third parties and from its retention of a percentage of all lottery ticket sales made by such machines. No revenues were generated from the sale of multi-function lottery ticket machines in the first quarter of 2021 and 2022 due to Covid shut-downs in the PRC.

Cost of sales. Cost of sales includes the cost of direct labor, merchandise and materials.

Selling expenses. Selling expenses include advertising, depreciation and amortization, and certain expenses associated with operating the Company's corporate headquarters.

General and administrative expenses. General and administrative expenses include rent, salaries, business registration fees, telephone and utilities costs, and office miscellaneous expenses.

Accounts Receivable. - The receivable of $850,414 relates to the sale of petroleum-based products. For our e-commence segment, our customers are required to pay when placing their orders per our policy, and therefore we don't record any accounts receivable. Purchasers of our multi-function lottery machines are required paid in full per our sales policy and we don't record account receivable for this business.

Plant and equipment. Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized. Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates.

Income Taxes. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.





                                       19




Recent accounting pronouncements

Our company considers the applicability and impact of all Accounting Standard Updates ("ASUs"). ASUs not discussed below were assessed and determined to be either not applicable or are expected to have minimal impact on our balance sheets or statements of operations.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. The amendments in this Update require a new topic to be added (Topic 326) to the Accounting Standards Codification ("ASC") and removes the thresholds that entities apply to measure credit losses on financial instruments measured at amortized cost, such as loans, trade receivables, reinsurance recoverables, and off-balance-sheet credit exposures, and held-to-maturity securities. Under current U.S. GAAP, entities generally recognize credit losses when it is probable that the loss has been incurred. The guidance under ASU 2016-13 will remove all current recognition thresholds and will require entities under the new current expected credit loss ("CECL") model to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that an entity expects to collect over the instrument's contractual life. The new CECL model is based upon expected losses rather than incurred losses. The ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are currently evaluating the effect that this new guidance will have on our financial statements and related disclosures.





Recent Developments


The COVID-19 outbreak has resulted in travel restrictions, closed international borders, enhanced health screenings at ports of entry and elsewhere, disruption of and delays in healthcare service preparation and delivery, prolonged quarantines, cancellations, supply chain disruptions, and lower consumer demand, layoffs, defaults and other significant economic impacts, as well as general concern and uncertainty. The current severity of the pandemic and the uncertainty regarding the length of its effects could have negative consequences for our company.

Ezekiel did not make any sales of multi-function lottery machines in the first quarter of 2022 because of local lockdowns in China due to COVID-19 and sanitation concerns related to touch screens.

Ezekiel only makes sales of petroleum-based products on an opportunistic basis when it is able to obtain orders. Ezekiel does not have any long term customers or supply agreements. In the first quarter of 2022, there were no sales of petroleum based products because of lack of customer interest. We do not believe that the shutdowns in China due to COVID-19 were a direct cause for the lack of sales of petroleum-based products.





Segment Reporting


Since the fourth quarter of 2020 we have been engaged in two business segments, the e-commerce business, consisting of HSAL and SAL's e-commerce operation, and trading business covering Ezekiel's sales of petroleum- based products and multi-function lottery machines.





                                       20





Result of Operations


Three Months Ended March 31, 2022 Compared with the Three Months Ended March 31, 2021

The following table sets forth a summary of our consolidated statements of operations for the periods indicated.





                                              Three Months Ended                 Variance
                                           March 31,      March 31,
                                              2022           2021          Amount           %

Net sales                                  $  405,583     $  380,376         25,207             7 %

Cost of revenues                              (99,529 )       (9,243 )      (90,286 )         977 %

Gross profit                                  306,054        371,133        (65,079 )         -18 %
General and administrative and other
operating expenses                           (694,109 )     (245,436 )      448,673           183 %

Income (loss) from operations                (388,055 )      125,697       (513,752 )         409 %

Other non-operating income                        768            325            443           136 %

Other expenses                                      -         (7,714 )        7,714           100 %

Interest income                                     -              2             (2 )         100 %

Interest expense                              (24,376 )       (3,174 )      (21,202 )         668 %

Income (loss) before income taxes            (411,663 )      115,136       (526,799 )        -458 %

Income taxes                                        -              -              -             -

Net income (loss)                            (411,663 )      115,136       (526,799 )        -458 %



Net revenue for the three months ended March 31, 2022 was $405,583, an increase of $25,207, or 7%, from net revenue of $380,376 for the three months ended March 31, 2021. The increase is attributable to HSAL's e-commerce business. Bibiishengjia'splatform generated revenues of $405,583 in the three months ended March 31, 2022 compared to revenues of $380,376 in the three months ended March 31, 2021. There were no sales of petroleum-based products in the first quarter of 2022. We did not make any sales of multi-function lottery machines in the first quarter of 2022 because of local lockdowns in China due to COVID-19 and sanitation concerns related to touch screens.

Our cost of revenues increased to $99,529 for the three months ended March 31, 2022, an increase of $90,286, or 977%, from $9,243 for the three months ended March 31, 2021. Such increase was mainly attributed by the increase of Bibiishengjia's platform cost.

Our gross profit decreased by $65,079 or 18%, to $306,054 in the quarter ended March 31, 2022 from $371,133 in the quarter ended March 31, 2021. The decrease was mainly because the costs of sales on Bibiishengjia's platform increased from $9,000 to $97,000.

Selling, general and administrative expenses increased by $448,673, or 183%, to $694,109 in the quarter ended March 31, 2022, from $245,436 in the quarter ended March 31, 2021. The increase was due to the write-off advances and expenses not initially recorded as expenses due to lack of official receipts.

Our loss from operations was $388,055 for the quarter ended March 31, 2022 compared to income from operations of $125,697 for the quarter ended March 31, 2021.

We had non-operating income of $768 in the quarter ended March 31, 2022 compared to non-operating income of $325 in the quarter ended March 31, 2021, which income is derived from various rebates which fluctuate from period to period.





                                       21




Liquidity and Capital Resources

As of March 31, 2022, we had $1,612,714 in cash and cash equivalents and a working capital deficit of $1,679,456 compared with $1,932,693 in cash and cash equivalents and a working capital deficit of $982,679 at December 31, 2021. Our accumulated deficit at March 31, 2022 was $3,202,473.

To date the Company has funded its operations by advances from related parties which are interest free, unsecured, and have no fixed repayment terms and in 2020 from cash provided from operations including the prepayment made under the Pretech Agreement. As of March 31, 2022, the Company had received net advances of $1,345,958 from shareholders and related parties for operating expenses. These advances bear no interest, no collateral and have no repayment term.

On December 31, 2021, Ezekiel entered into a loan agreement with Mr. Jianjun Du, a Chinese resident, whereby Ezekiel borrowed RMB 10 million (approximately $ 1,538,461) from Mr. Du for operating purposes. The initial term of the loan was from December 14, 2021 to May 13, 2022 during which time no interest was payable. The term of the loan may be extended upon the parties' mutual agreement. After the initial term, the loan will bear an annual interest of 10%. In May 2022, Ezekiel repaid half of the loan and extended the term for the other half which started to accrue interests on May 14, 2022.

Management has continued to support the Company's operations and the Company has relied on its officers and directors to perform essential functions with minimal compensation. If the Company is unable to raise the funds it requires from third parties it will have to find alternative sources, such as loans from our officers and directors.

As of March 31, 2022, the Company reported related party receivables in the aggregate amount of $434,744, due entirely from Lianlian. The Company lent RMB 4,500,000 (approximately $ 689,675) to Lianlian when Lianlian needed additional funds to cover operating costs and office renovation costs. This loan was from January 1, 2020 to December 31, 2021, bearing no interest. Half of the loan amount was repaid in January 2021 and the term loan for the remaining amount was extended to December 31, 2023.

Management has actively taken steps to monitor its operating and financial requirements and believes that its current and available capital resources will allow the Company to continue its operations throughout this fiscal year.

The following table summarizes our cash flows for the periods presented:





                                                                Three Months      Three Months
                                                                   Ended              Ended
                                                                 March 31,          March 31,
                                                                    2022              2021
Net cash provided by (used for) operating activities                  (88,407 )   $  (1,405,125 )
Net cash provided by (used for) investing activities                 (218,799 )          45,526
Net cash provided by (used for) financing activities                  (22,493 )         583,517
Net increase (decrease) in cash and cash equivalents                 (329,700 )   $    (776,082 )

Net cash used for operating activities during the quarter ended March 31, 2022, was $88,407 compared to net cash used for operation of $1,405,125 in 2021. The negative cash flow was mainly due to the operating loss in the quarter ended March 31, 2022.

Net cash used for investing activities during the quarter ended March 31, 2022, was $218,799 compared to net cash used for investing activities of $45,526 in 2021. The cash used for investing activities relate to the purchase of fixed assets,), furniture and lottery machines in 2022.

Net cash used by financing activities was $22,493 for the quarter ended March 31, 2022 compared to net cash provided by financing activities of $583,517 in 202, primarily as the result of the pay down of related party receivables.

We believe our existing cash and cash equivalents on hand at March 31, 2022 and the cash flows expected from operations, will be sufficient to support our operating and capital requirements during the next twelve months.





                                       22





Inflation and Seasonality


We do not believe that our operating results have been materially affected by inflation during the preceding two years.

Our trading segment sells petroleum-based products and multi-function lottery machines. These sales are generally not affected by inflation. Our e-commence business is conducted online and not affected by inflation. There can be no assurance, however, that our operating results will not be affected by inflation in the future.

Our business is subject to minimal seasonal variations.

Off-Balance Sheet Arrangements

The Company did not have any off-balance sheet arrangements as of March 31, 2022 and 2021.

© Edgar Online, source Glimpses