Market Closed -
OTC Markets
02:37:54 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
8.5
USD
|
+20.40%
|
|
+8.97%
|
+608.33%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
61.55
|
27.03
|
23.55
|
2.423
|
28.15
|
-
|
Enterprise Value (EV)
1 |
61.55
|
27.03
|
23.55
|
2.423
|
28.15
|
28.15
|
P/E ratio
|
-7.5
x
|
-2.39
x
|
-2.69
x
|
-0.26
x
|
-5.18
x
|
-7.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
87.6
x
|
95.1
x
|
18.7
x
|
EV / Revenue
|
-
|
-
|
-
|
87.6
x
|
95.1
x
|
18.7
x
|
EV / EBITDA
|
-
|
-2.99
x
|
-2.7
x
|
-0.34
x
|
-5
x
|
-6.01
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
855
|
1,570
|
1,570
|
2,019
|
3,312
|
-
|
Reference price
2 |
72.00
|
17.22
|
15.00
|
1.200
|
8.500
|
8.500
|
Announcement Date
|
2/25/21
|
4/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
-
|
0.0276
|
0.296
|
1.508
|
EBITDA
1 |
-
|
-9.053
|
-8.732
|
-7.172
|
-5.628
|
-4.684
|
EBIT
1 |
-
|
-9.053
|
-8.732
|
-7.263
|
-5.718
|
-5.124
|
Operating Margin
|
-
|
-
|
-
|
-26,267.67%
|
-1,931.76%
|
-339.79%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-9.106
|
-
|
-8.745
|
-7.777
|
-5.73
|
-5.136
|
Net margin
|
-
|
-
|
-
|
-28,127.23%
|
-1,935.81%
|
-340.58%
|
EPS
2 |
-9.600
|
-7.200
|
-5.580
|
-4.600
|
-1.640
|
-1.200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
4/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
0.00405
|
0.0118
|
0.0118
|
0.0357
|
0.035
|
0.075
|
0.15
|
EBITDA
1 |
-3.164
|
-2.027
|
-2.068
|
-2
|
-2.638
|
-1.949
|
-1.801
|
-1.549
|
-1.873
|
-1.251
|
-1.368
|
-1.466
|
-1.543
|
EBIT
1 |
-3.164
|
-2.027
|
-2.068
|
-2
|
-2.638
|
-1.97
|
-1.824
|
-1.572
|
-1.897
|
-1.276
|
-1.39
|
-1.488
|
-1.565
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-45,033.83%
|
-13,325.34%
|
-16,072.8%
|
-3,571.78%
|
-3,971.43%
|
-1,984%
|
-1,043.33%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-2.028
|
-2.072
|
-2.004
|
-2.641
|
-1.973
|
-2.071
|
-1.825
|
-1.909
|
-1.278
|
-1.393
|
-1.491
|
-1.568
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-51,125.19%
|
-15,465.42%
|
-16,174.15%
|
-3,579.2%
|
-3,980%
|
-1,988%
|
-1,045.33%
|
EPS
2 |
-2.040
|
-1.320
|
-1.320
|
-1.260
|
-1.680
|
-1.260
|
-1.320
|
-1.050
|
-0.9600
|
-0.4700
|
-0.4200
|
-0.3900
|
-0.3600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/22/22
|
5/13/22
|
8/4/22
|
11/14/22
|
3/14/23
|
5/10/23
|
8/14/23
|
11/13/23
|
3/15/24
|
5/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
4/22/22
|
3/14/23
|
3/15/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +608.33% | 28.15M | | +13.33% | 8.13B | | +6.62% | 7.91B | | -19.26% | 4.76B | | -8.54% | 3.63B | | -20.61% | 3.16B | | -12.55% | 1.2B | | -26.47% | 1.12B | | -7.63% | 892M | | -17.95% | 838M |
Special Foods & Wellbeing Products
|