Stock ZZ B ZINZINO AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zinzino AB

Equities

ZZ B

SE0002480442

Other Specialty Retailers

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-07-12 pm EDT 		5-day change 1st Jan Change
72.3 SEK +3.29% Intraday chart for Zinzino AB +0.14% +21.31%
Jul. 03 Zinzino AB Reports Group Preliminary Sales Results for the Month, Second Quarter and Year to Date Ended June 2024 CI
Jun. 27 Zinzino Acquires EUR2 Million Stake in Cypriot Olive Oil Producer MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,921 875.3 2,023 2,480 - -
Enterprise Value (EV) 1 1,921 875.3 2,280 2,480 2,480 2,480
P/E ratio 23.2 x 13.1 x 12.6 x 13.5 x 11.7 x 10.4 x
Yield - - 5.03% 2.77% 2.42% 4.15%
Capitalization / Revenue - 0.61 x 1.15 x 1.22 x 1.1 x 1.04 x
EV / Revenue - 0.61 x 1.15 x 1.22 x 1.1 x 1.04 x
EV / EBITDA - 7.81 x 8.41 x 9.43 x 8.3 x 7.45 x
EV / FCF - - 8.64 x 11.5 x 12 x 9.92 x
FCF Yield - - 11.6% 8.71% 8.35% 10.1%
Price to Book - - 7.78 x - - -
Nbr of stocks (in thousands) 33,702 33,861 33,942 34,308 - -
Reference price 2 57.00 25.85 59.60 72.30 72.30 72.30
Announcement Date 2/28/22 2/28/23 2/27/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,443 1,766 2,040 2,245 2,389
EBITDA 1 - 112.1 240.6 263 299 333
EBIT 1 - 87 208.8 233 268 301
Operating Margin - 6.03% 11.82% 11.42% 11.94% 12.6%
Earnings before Tax (EBT) - 89.2 210 - - -
Net income 91.23 68.5 163.7 - - -
Net margin - 4.75% 9.27% - - -
EPS 2 2.460 1.970 4.730 5.370 6.160 6.940
Free Cash Flow 1 - - 234.2 216 207 250
FCF margin - - 13.26% 10.59% 9.22% 10.46%
FCF Conversion (EBITDA) - - 97.35% 82.13% 69.23% 75.08%
FCF Conversion (Net income) - - 143.05% - - -
Dividend per Share 2 - - 3.000 2.000 1.750 3.000
Announcement Date 2/28/22 2/28/23 2/27/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 334.4 329.5 349.9 429.3 393.7 - 436.9 527.9 454.5 505 514 567 514
EBITDA 1 25.8 20.1 25.4 40.8 44.4 - 71.2 71.3 51.74 65 76 70 62
EBIT 1 20.16 13.62 18.39 34.8 37.75 - 64.51 59.56 44.62 57 69 63 54
Operating Margin 6.03% 4.14% 5.26% 8.11% 9.59% - 14.76% 11.28% 9.82% 11.29% 13.42% 11.11% 10.51%
Earnings before Tax (EBT) 1 19.9 13.3 17.9 38 36.9 - 67.5 59.1 44.7 57 70 64 55
Net income 1 15.13 10.1 14.27 28.2 29.27 36.8 53.38 44.29 35.44 45 54 50 43
Net margin 4.53% 3.06% 4.08% 6.57% 7.43% - 12.22% 8.39% 7.8% 8.91% 10.51% 8.82% 8.37%
EPS 2 0.4400 0.2900 0.4200 0.8200 0.8500 1.060 1.560 1.260 - 1.310 1.580 1.440 1.240
Dividend per Share - - - - - - - - - - - - -
Announcement Date 5/13/22 8/26/22 11/17/22 2/28/23 5/12/23 8/31/23 11/16/23 2/27/24 5/22/24 - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - 257 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - 1.069 x - - -
Free Cash Flow 1 - - 234 216 207 250
ROE (net income / shareholders' equity) - - 77.2% - - -
ROA (Net income/ Total Assets) - - 21.9% - - -
Assets - - 746.7 - - -
Book Value Per Share - - 7.660 - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/28/22 2/28/23 2/27/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Health Food Stores

1st Jan change Capi.
ZINZINO AB Stock Zinzino AB
+21.31% 236M
THE BETTER BEING CO. Stock The Better Being Co.
-.--% 843M
DXN HOLDINGS BHD. Stock DXN Holdings Bhd.
+0.79% 682M
NATURAL GROCERS BY VITAMIN COTTAGE, INC. Stock Natural Grocers by Vitamin Cottage, Inc.
+45.31% 530M
MARX BIOTECH CO., LTD. Stock MARX Biotech Co., Ltd.
0.00% 153M
NANJING SINOLIFE UNITED COMPANY LIMITED Stock Nanjing Sinolife United Company Limited
+217.39% 88.48M
Health Food Stores
  1. Stock Market
  2. Equities
  3. ZZ B Stock
  4. Financials Zinzino AB