Delayed
Hong Kong S.E.
04:08:24 2024-07-08 am EDT
|
5-day change
|
1st Jan Change
|
0.7
HKD
|
0.00%
|
|
-1.41%
|
+20.69%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,347
|
923.5
|
765.4
|
702.9
|
Enterprise Value (EV)
1 |
5,092
|
5,685
|
6,558
|
7,500
|
P/E ratio
|
8.23
x
|
4.71
x
|
3.39
x
|
2.7
x
|
Yield
|
4.31%
|
6.5%
|
10.5%
|
12.9%
|
Capitalization / Revenue
|
4.26
x
|
2.52
x
|
1.78
x
|
1.49
x
|
EV / Revenue
|
16.1
x
|
15.5
x
|
15.2
x
|
15.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
0.7
x
|
0.45
x
|
0.34
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
1,333,334
|
1,333,334
|
1,333,334
|
1,333,334
|
Reference price
2 |
1.010
|
0.6926
|
0.5741
|
0.5272
|
Announcement Date
|
4/21/21
|
4/20/22
|
4/28/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
220.8
|
270.3
|
316
|
366.3
|
431
|
473
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
158.9
|
184.9
|
215.5
|
261.6
|
301.1
|
346.2
|
Net income
1 |
119
|
138.3
|
161.5
|
195.9
|
226.1
|
259.9
|
Net margin
|
53.89%
|
51.16%
|
51.1%
|
53.48%
|
52.46%
|
54.95%
|
EPS
2 |
0.1190
|
0.1383
|
0.1228
|
0.1469
|
0.1696
|
0.1949
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0375
|
0.0435
|
0.0450
|
0.0600
|
0.0680
|
Announcement Date
|
12/31/19
|
4/29/20
|
4/21/21
|
4/20/22
|
4/28/23
|
4/17/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,013
|
3,924
|
3,746
|
4,761
|
5,793
|
6,797
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.56%
|
10.3%
|
9.76%
|
9.87%
|
10.6%
|
11.2%
|
ROA (Net income/ Total Assets)
|
2.17%
|
2.13%
|
2.13%
|
2.23%
|
2.22%
|
2.23%
|
Assets
1 |
5,484
|
6,479
|
7,577
|
8,797
|
10,172
|
11,665
|
Book Value Per Share
2 |
1.290
|
1.390
|
1.440
|
1.540
|
1.670
|
1.800
|
Cash Flow per Share
2 |
0.3100
|
0.2500
|
0.3100
|
0.4900
|
0.4800
|
0.4800
|
Capex
1 |
1.23
|
5.26
|
10.1
|
5.57
|
9.13
|
31.8
|
Capex / Sales
|
0.56%
|
1.95%
|
3.21%
|
1.52%
|
2.12%
|
6.72%
|
Announcement Date
|
12/31/19
|
4/29/20
|
4/21/21
|
4/20/22
|
4/28/23
|
4/17/24
|
|
1st Jan change
|
Capi.
|
---|
| +20.69% | 119M | | +15.98% | 12.11B | | -1.98% | 6.32B | | +6.40% | 3.13B | | +6.59% | 2.8B | | -22.19% | 891M | | -0.86% | 817M | | -15.85% | 738M | | +135.77% | 570M | | -20.30% | 448M |
Consumer Leasing
|