Financials Zhejiang Zhongxin Fluoride Materials Co.,Ltd

Equities

002915

CNE100003365

Specialty Chemicals

End-of-day quote Shenzhen S.E. 07:00:00 2023-03-13 pm EDT 5-day change 1st Jan Change
20.96 CNY -0.33% Intraday chart for Zhejiang Zhongxin Fluoride Materials Co.,Ltd -.--% -.--%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,301 6,688 6,621 5,989 3,168 - -
Enterprise Value (EV) 1 3,301 6,688 6,621 5,989 3,168 3,168 3,168
P/E ratio 28.4 x 35.5 x 35.8 x -31.8 x 31.2 x 19.3 x 13.8 x
Yield - 0.87% 0.99% - 0.93% 1.55% 2.17%
Capitalization / Revenue - 4.38 x 4.13 x 4.46 x 1.7 x 1.25 x 1.03 x
EV / Revenue - 4.38 x 4.13 x 4.46 x 1.7 x 1.25 x 1.03 x
EV / EBITDA - - - -139,207,900 x - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 4.22 x 3.82 x 4.03 x 2 x 1.84 x 1.67 x
Nbr of stocks (in thousands) 285,629 327,258 327,958 327,958 327,958 - -
Reference price 2 11.56 20.44 20.19 18.26 9.660 9.660 9.660
Announcement Date 4/14/21 4/24/22 4/24/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,526 1,602 1,344 1,862 2,535 3,067
EBITDA - - - -43.02 - - -
EBIT 1 - 217.7 223.4 -177.8 130 204 281
Operating Margin - 14.26% 13.94% -13.23% 6.98% 8.05% 9.16%
Earnings before Tax (EBT) 1 - 216.1 222.7 -179.5 121 195 272
Net income 1 118.4 173.7 184.9 -188.2 103 165.4 231
Net margin - 11.38% 11.54% -14.01% 5.53% 6.53% 7.53%
EPS 2 0.4069 0.5764 0.5640 -0.5738 0.3100 0.5000 0.7000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.1786 0.2000 - 0.0900 0.1500 0.2100
Announcement Date 4/14/21 4/24/22 4/24/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -20.34
Net margin -
EPS 2 -0.0620
Dividend per Share -
Announcement Date 8/21/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -9.06% 11.5% 14.1% 11.1% -11.7% 6.49% 9.61% 12.1%
ROA (Net income/ Total Assets) - - 7.67% 7.01% -6.07% 3% 4.2% 5.4%
Assets 1 - - 2,265 2,636 3,099 3,435 3,939 4,278
Book Value Per Share 2 - - 4.840 5.290 4.530 4.840 5.250 5.800
Cash Flow per Share 2 - - 0.4700 0.2100 -0.6100 1.110 0.8200 1.120
Capex 1 - - 84.6 215 229 250 250 250
Capex / Sales - - 5.54% 13.41% 17.08% 13.43% 9.86% 8.15%
Announcement Date 4/23/20 4/14/21 4/24/22 4/24/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.66
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002915 Stock
  4. Financials Zhejiang Zhongxin Fluoride Materials Co.,Ltd