Stock 002318 ZHEJIANG JIULI HI-TECH METALS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhejiang JIULI Hi-tech Metals Co.,Ltd

Equities

002318

CNE100000HX2

Iron & Steel

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
22.63 CNY -0.44% Intraday chart for Zhejiang JIULI Hi-tech Metals Co.,Ltd -1.61% +13.83%
Jul. 02 Tranche Update on Zhejiang JIULI Hi-tech Metals Co.,Ltd's Equity Buyback Plan announced on October 31, 2023. CI
Jun. 18 Zhejiang JIULI Hi-tech Metals Investing 376 Million Yuan in High-Performance Pipe Project in Shuanglin Town MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,894 10,146 17,171 15,981 19,092 21,783 - -
Enterprise Value (EV) 1 7,894 10,146 17,171 15,981 19,092 21,783 21,783 21,783
P/E ratio 15.9 x 13.5 x 21.5 x 12.4 x 13 x 15 x 12.9 x 11.7 x
Yield 3.2% 3.49% - 2.58% 2.41% 2.08% 2.45% 2.83%
Capitalization / Revenue 1.76 x 2.05 x - 2.44 x 2.23 x 1.96 x 1.85 x 1.6 x
EV / Revenue 1.76 x 2.05 x - 2.44 x 2.23 x 1.96 x 1.85 x 1.6 x
EV / EBITDA - 9.06 x - 9.57 x 9.22 x 11.6 x 9.98 x 9.05 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.31 x 2.2 x - 2.61 x 2.68 x 2.67 x 2.33 x 2.03 x
Nbr of stocks (in thousands) 841,533 930,809 960,371 960,371 960,371 962,575 - -
Reference price 2 9.380 10.90 17.88 16.64 19.88 22.63 22.63 22.63
Announcement Date 2/27/20 2/25/21 4/25/22 3/12/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,493 4,955 - 6,537 8,568 11,092 11,756 13,576
EBITDA 1 - 1,119 - 1,670 2,070 1,872 2,182 2,408
EBIT 1 585.5 903.6 - 1,390 1,734 1,695 1,963 2,213
Operating Margin 13.03% 18.23% - 21.26% 20.24% 15.28% 16.7% 16.3%
Earnings before Tax (EBT) 1 582.9 903.1 - 1,385 1,743 1,696 1,964 2,215
Net income 1 497.3 771.5 794.1 1,288 1,489 1,478 1,712 1,887
Net margin 11.07% 15.57% - 19.7% 17.37% 13.33% 14.56% 13.9%
EPS 2 0.5900 0.8100 0.8300 1.340 1.530 1.512 1.752 1.930
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3000 0.3800 - 0.4300 0.4800 0.4700 0.5550 0.6400
Announcement Date 2/27/20 2/25/21 4/25/22 3/12/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 2,390 2,414 2,389 2,656 3,044 3,075 2,485 3,088
EBITDA - - - - - - - - -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 479.4 - - - - - - - -
Net margin - - - - - - - - -
EPS 0.4918 - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 8/28/23 10/30/23 4/29/24 4/29/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.3% 21% - 23% 22.3% 18.6% 18.2% 17.7%
ROA (Net income/ Total Assets) 8.96% 11.7% - - 21.5% 10.8% 12.3% 11.3%
Assets 1 5,550 6,604 - - 6,913 13,651 13,966 16,740
Book Value Per Share 2 4.060 4.960 - 6.360 7.410 8.480 9.710 11.10
Cash Flow per Share 2 0.7200 1.380 - 1.020 1.800 0.8000 1.850 1.860
Capex 1 365 430 - 414 442 565 253 389
Capex / Sales 8.12% 8.68% - 6.34% 5.15% 5.09% 2.15% 2.87%
Announcement Date 2/27/20 2/25/21 4/25/22 3/12/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhejiang JIULI Hi-tech Metals Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
22.63 CNY
Average target price
27.92 CNY
Spread / Average Target
+23.38%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
ZHEJIANG JIULI HI-TECH METALS CO.,LTD Stock Zhejiang JIULI Hi-tech Metals Co.,Ltd
+13.83% 3B
NUCOR CORPORATION Stock Nucor Corporation
-7.44% 38.63B
TATA STEEL LIMITED Stock Tata Steel Limited
+20.93% 25.22B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.52% 21.53B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.87% 20.39B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+9.42% 20.3B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.25% 9.45B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-19.22% 8.84B
SEVERSTAL Stock Severstal
-.--% 7.83B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-20.81% 7.69B
Other Steel
  1. Stock Market
  2. Equities
  3. 002318 Stock
  4. Financials Zhejiang JIULI Hi-tech Metals Co.,Ltd