Financials Zanaga Iron Ore Company Limited

Equities

ZIOC

VGG9888M1023

Iron & Steel

Delayed London S.E. 04:20:18 2024-07-05 am EDT 5-day change 1st Jan Change
5.518 GBX -1.46% Intraday chart for Zanaga Iron Ore Company Limited -24.61% -44.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 42.92 33.72 35.82 15.33 33.91 77.06
Enterprise Value (EV) 1 40.96 32.96 35.47 14.94 34.1 77.96
P/E ratio -23.6 x -16.8 x -19.7 x -8.08 x 2.25 x -30.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -29,220,071 x
EV / FCF -50.9 x -728 x 10,134 x -35.1 x 64.2 x -36.4 x
FCF Yield -1.96% -0.14% 0.01% -2.85% 1.56% -2.74%
Price to Book 1.11 x 0.88 x 0.95 x 0.41 x 0.4 x 0.96 x
Nbr of stocks (in thousands) 277,627 286,034 293,034 307,034 593,375 605,375
Reference price 2 0.1546 0.1179 0.1222 0.0499 0.0571 0.1273
Announcement Date 6/27/19 7/1/20 6/30/21 6/30/22 7/3/23 2/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -2.668
EBIT 1 -1.223 -1.226 -1.124 -1.226 -0.516 -2.723
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.857 -1.882 -1.823 -1.898 8.098 -2.723
Net income 1 -1.857 -1.882 -1.823 -1.898 8.098 -2.723
Net margin - - - - - -
EPS 2 -0.006557 -0.007000 -0.006221 -0.006181 0.0254 -0.004221
Free Cash Flow 1 -0.8044 -0.0452 0.0035 -0.4252 0.5315 -2.14
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 6.56% -
Dividend per Share - - - - - -
Announcement Date 6/27/19 7/1/20 6/30/21 6/30/22 7/3/23 2/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 0.19 0.9
Net Cash position 1 1.96 0.76 0.35 0.39 - -
Leverage (Debt/EBITDA) - - - - - -0.3377 x
Free Cash Flow 1 -0.8 -0.05 0 -0.43 0.53 -2.14
ROE (net income / shareholders' equity) -4.6% -4.85% -4.82% -5.04% 13.2% -3.18%
ROA (Net income/ Total Assets) -1.89% -1.97% -1.85% -2.03% -0.52% -1.95%
Assets 1 98.22 95.53 98.69 93.7 -1,561 139.6
Book Value Per Share 2 0.1400 0.1300 0.1300 0.1200 0.1400 0.1300
Cash Flow per Share 2 0.0100 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/27/19 7/1/20 6/30/21 6/30/22 7/3/23 2/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ZIOC Stock
  4. Financials Zanaga Iron Ore Company Limited