Financials Youngor Fashion Co., Ltd.

Equities

600177

CNE000000XR2

Apparel & Accessories

End-of-day quote Shanghai S.E. 06:00:00 2024-07-14 pm EDT 5-day change 1st Jan Change
7.06 CNY 0.00% Intraday chart for Youngor Fashion Co., Ltd. +0.71% +7.79%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 28,035 30,284 32,641 - -
Enterprise Value (EV) 1 28,035 30,284 32,641 32,641 32,641
P/E ratio 5.75 x - - - -
Yield - - - - -
Capitalization / Revenue - 2.2 x 2.19 x 2.02 x 1.98 x
EV / Revenue - 2.2 x 2.19 x 2.02 x 1.98 x
EV / EBITDA - 11.6 x 6.12 x 5.76 x 5.4 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 0.77 x 0.8 x 0.77 x 0.73 x
Nbr of stocks (in thousands) 4,428,903 4,623,442 4,623,442 - -
Reference price 2 6.330 6.550 7.060 7.060 7.060
Announcement Date 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 13,749 14,918 16,174 16,483
EBITDA 1 - 2,601 5,330 5,663 6,042
EBIT 1 - 3,979 4,286 4,561 4,934
Operating Margin - 28.94% 28.73% 28.2% 29.93%
Earnings before Tax (EBT) - - - - -
Net income 5,068 - - - -
Net margin - - - - -
EPS 1.100 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/28/23 4/29/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.91% 9.2% 9.3% 9.6%
ROA (Net income/ Total Assets) - 4.34% 4.5% 4.6% 5.1%
Assets - - - - -
Book Value Per Share 1 - 8.470 8.780 9.210 9.660
Cash Flow per Share - - - - -
Capex 2 - 1,472 1,000 800 600
Capex / Sales - 10.71% 6.7% 4.95% 3.64%
Announcement Date 4/28/23 4/29/24 - - -
1CNY2CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.06 CNY
Average target price
9 CNY
Spread / Average Target
+27.48%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600177 Stock
  4. Financials Youngor Fashion Co., Ltd.