End-of-day quote
Shanghai S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
7.06
CNY
|
0.00%
|
|
+0.71%
|
+7.79%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,035
|
30,284
|
32,641
|
-
|
-
|
Enterprise Value (EV)
1 |
28,035
|
30,284
|
32,641
|
32,641
|
32,641
|
P/E ratio
|
5.75
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.2
x
|
2.19
x
|
2.02
x
|
1.98
x
|
EV / Revenue
|
-
|
2.2
x
|
2.19
x
|
2.02
x
|
1.98
x
|
EV / EBITDA
|
-
|
11.6
x
|
6.12
x
|
5.76
x
|
5.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.77
x
|
0.8
x
|
0.77
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
4,428,903
|
4,623,442
|
4,623,442
|
-
|
-
|
Reference price
2 |
6.330
|
6.550
|
7.060
|
7.060
|
7.060
|
Announcement Date
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
13,749
|
14,918
|
16,174
|
16,483
|
EBITDA
1 |
-
|
2,601
|
5,330
|
5,663
|
6,042
|
EBIT
1 |
-
|
3,979
|
4,286
|
4,561
|
4,934
|
Operating Margin
|
-
|
28.94%
|
28.73%
|
28.2%
|
29.93%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
5,068
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.100
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.91%
|
9.2%
|
9.3%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.34%
|
4.5%
|
4.6%
|
5.1%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
8.470
|
8.780
|
9.210
|
9.660
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
1,472
|
1,000
|
800
|
600
|
Capex / Sales
|
-
|
10.71%
|
6.7%
|
4.95%
|
3.64%
|
Announcement Date
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
7.06
CNY Average target price
9
CNY Spread / Average Target +27.48% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.79% | 4.5B | | -4.78% | 383B | | -7.49% | 131B | | -44.51% | 35.47B | | +1.04% | 16.79B | | +18.63% | 10.72B | | +12.58% | 7.4B | | +22.50% | 6.51B | | -14.93% | 5.8B | | +17.66% | 5.72B |
Other Apparel & Accessories
|