Stock 6248 YOKOTA MANUFACTURING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Yokota Manufacturing Co., Ltd.

Equities

6248

JP3955250000

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 08:48:08 2024-07-11 pm EDT 		5-day change 1st Jan Change
1,388 JPY +1.46% Intraday chart for Yokota Manufacturing Co., Ltd. +1.98% +15.67%
2023 Tranche Update on Yokota Manufacturing Co., Ltd.'s Equity Buyback Plan announced on August 18, 2023. CI
2023 Yokota Manufacturing Co., Ltd.'s Equity Buyback announced on August 18, 2023, has expired with 18,200 shares, representing 0.97% for ¥21.94 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,930 1,649 2,287 2,040 2,010 2,526
Enterprise Value (EV) 1 467.6 114.6 617.3 325.1 330.1 729.1
P/E ratio 10.2 x 9.31 x 11.8 x 12.5 x 12 x 9.28 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 0.95 x 1.25 x 1.18 x 1.13 x 1.23 x
EV / Revenue 0.27 x 0.07 x 0.34 x 0.19 x 0.19 x 0.36 x
EV / EBITDA 1.41 x 0.39 x 1.93 x 1.14 x 1.1 x 1.76 x
EV / FCF 2.59 x 0.59 x 3.04 x 3.19 x 6.06 x 3.13 x
FCF Yield 38.6% 171% 32.8% 31.3% 16.5% 32%
Price to Book 0.9 x 0.73 x 0.97 x 0.83 x 0.79 x 0.93 x
Nbr of stocks (in thousands) 1,873 1,873 1,873 1,873 1,873 1,867
Reference price 2 1,030 880.0 1,221 1,089 1,073 1,353
Announcement Date 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 1,759 1,733 1,829 1,727 1,777 2,049
EBITDA 1 332 294 320 284 300 415
EBIT 1 263 247 270 235 252 365
Operating Margin 14.95% 14.25% 14.76% 13.61% 14.18% 17.81%
Earnings before Tax (EBT) 1 275 248 268 234 253 368
Net income 1 189 177 194 163 168 272
Net margin 10.74% 10.21% 10.61% 9.44% 9.45% 13.27%
EPS 2 100.9 94.48 103.6 87.01 89.68 145.8
Free Cash Flow 1 180.4 195.4 202.8 101.9 54.5 233.1
FCF margin 10.25% 11.27% 11.09% 5.9% 3.07% 11.38%
FCF Conversion (EBITDA) 54.33% 66.45% 63.36% 35.87% 18.17% 56.17%
FCF Conversion (Net income) 95.44% 110.38% 104.51% 62.5% 32.44% 85.71%
Dividend per Share - - - - - -
Announcement Date 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 802 706 419 239 765 380 332 798 459
EBITDA - - - - - - - - -
EBIT 1 70 31 62 -28 89 44 8 92 71
Operating Margin 8.73% 4.39% 14.8% -11.72% 11.63% 11.58% 2.41% 11.53% 15.47%
Earnings before Tax (EBT) 1 73 32 63 -27 91 44 9 94 72
Net income 1 49 28 45 -20 62 30 19 78 50
Net margin 6.11% 3.97% 10.74% -8.37% 8.1% 7.89% 5.72% 9.77% 10.89%
EPS 2 26.31 15.43 23.70 -10.68 33.35 15.85 10.58 41.67 26.86
Dividend per Share - - - - - - - - -
Announcement Date 11/10/20 11/10/21 2/9/22 8/9/22 11/9/22 2/10/23 8/9/23 11/8/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 1,462 1,534 1,670 1,715 1,680 1,797
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 180 195 203 102 54.5 233
ROE (net income / shareholders' equity) 9.14% 8.09% 8.42% 6.77% 6.74% 10.4%
ROA (Net income/ Total Assets) 6.61% 5.82% 5.97% 5.09% 5.32% 7.2%
Assets 1 2,861 3,041 3,250 3,200 3,158 3,776
Book Value Per Share 2 1,139 1,198 1,262 1,306 1,353 1,451
Cash Flow per Share 2 780.0 819.0 891.0 915.0 900.0 971.0
Capex 1 74 46 40 51 57 42
Capex / Sales 4.21% 2.65% 2.19% 2.95% 3.21% 2.05%
Announcement Date 6/26/19 6/26/20 6/25/21 6/24/22 6/28/23 6/26/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Pump & Pumping Equipment

1st Jan change Capi.
YOKOTA MANUFACTURING CO., LTD. Stock Yokota Manufacturing Co., Ltd.
+15.67% 15.71M
IDEX CORPORATION Stock IDEX Corporation
-6.28% 15.02B
FLOWSERVE CORPORATION Stock Flowserve Corporation
+16.89% 6.21B
INTERPUMP GROUP S.P.A. Stock Interpump Group S.p.A.
-9.11% 4.87B
FRANKLIN ELECTRIC CO., INC. Stock Franklin Electric Co., Inc.
+1.55% 4.42B
HAYWARD HOLDINGS, INC. Stock Hayward Holdings, Inc.
-4.56% 2.69B
KIRLOSKAR BROTHERS LIMITED Stock Kirloskar Brothers Limited
+164.23% 2.23B
KSB LIMITED Stock KSB Limited
+38.34% 2.02B
KSB SE & CO. KGAA Stock KSB SE & Co. KGaA
+2.26% 1.25B
SHAKTI PUMPS (INDIA) LIMITED Stock Shakti Pumps (India) Limited
+320.74% 1.03B
Pump & Pumping Equipment
  1. Stock Market
  2. Equities
  3. 6248 Stock
  4. Financials Yokota Manufacturing Co., Ltd.