End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
9.28
HKD
|
0.00%
|
|
+1.09%
|
+6.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,231
|
22,873
|
17,073
|
16,085
|
12,938
|
11,991
|
-
|
-
|
Enterprise Value (EV)
1 |
16,231
|
22,873
|
17,073
|
16,085
|
12,938
|
11,991
|
11,991
|
11,991
|
P/E ratio
|
17.4
x
|
63.2
x
|
43.6
x
|
48
x
|
30.9
x
|
25.5
x
|
23.7
x
|
20.5
x
|
Yield
|
2.44%
|
0.92%
|
1.41%
|
1.49%
|
-
|
2.49%
|
2.65%
|
3.22%
|
Capitalization / Revenue
|
3.23
x
|
6.74
x
|
4.32
x
|
4.1
x
|
-
|
2.52
x
|
2.33
x
|
2.19
x
|
EV / Revenue
|
3.23
x
|
6.74
x
|
4.32
x
|
4.1
x
|
-
|
2.52
x
|
2.33
x
|
2.19
x
|
EV / EBITDA
|
8.82
x
|
23
x
|
16.6
x
|
16.6
x
|
-
|
10.5
x
|
9.91
x
|
8.98
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.91
x
|
2.91
x
|
2.09
x
|
1.96
x
|
-
|
1.35
x
|
1.32
x
|
1.31
x
|
Nbr of stocks (in thousands)
|
685,464
|
685,464
|
685,464
|
685,464
|
692,250
|
692,250
|
-
|
-
|
Reference price
2 |
28.70
|
43.60
|
31.86
|
30.24
|
24.14
|
21.71
|
21.71
|
21.71
|
Announcement Date
|
4/23/20
|
4/27/21
|
4/26/22
|
4/12/23
|
4/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,031
|
3,395
|
3,953
|
3,919
|
-
|
4,754
|
5,150
|
5,465
|
EBITDA
1 |
1,841
|
993.7
|
1,029
|
968.8
|
-
|
1,141
|
1,210
|
1,335
|
EBIT
1 |
1,488
|
654.7
|
716.8
|
621.7
|
-
|
967.5
|
1,054
|
1,374
|
Operating Margin
|
29.58%
|
19.28%
|
18.13%
|
15.86%
|
-
|
20.35%
|
20.45%
|
25.14%
|
Earnings before Tax (EBT)
1 |
1,531
|
664.9
|
715.7
|
625.6
|
-
|
811
|
847
|
-
|
Net income
1 |
1,130
|
470.9
|
500.1
|
428.7
|
532.4
|
589.5
|
634
|
731
|
Net margin
|
22.46%
|
13.87%
|
12.65%
|
10.94%
|
-
|
12.4%
|
12.31%
|
13.38%
|
EPS
2 |
1.650
|
0.6900
|
0.7300
|
0.6300
|
0.7800
|
0.8500
|
0.9150
|
1.060
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.4000
|
0.4500
|
0.4500
|
-
|
0.5400
|
0.5750
|
0.7000
|
Announcement Date
|
4/23/20
|
4/27/21
|
4/26/22
|
4/12/23
|
4/11/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
4.57%
|
4.84%
|
4.09%
|
-
|
5.35%
|
5.6%
|
6.4%
|
ROA (Net income/ Total Assets)
|
8.44%
|
3.51%
|
3.72%
|
3.22%
|
-
|
4.3%
|
4.3%
|
-
|
Assets
1 |
13,383
|
13,434
|
13,458
|
13,322
|
-
|
13,709
|
14,744
|
-
|
Book Value Per Share
2 |
15.00
|
15.00
|
15.20
|
15.40
|
-
|
16.10
|
16.40
|
16.60
|
Cash Flow per Share
2 |
1.220
|
0.7400
|
1.640
|
1.270
|
-
|
1.030
|
1.080
|
1.170
|
Capex
1 |
281
|
107
|
218
|
170
|
-
|
165
|
171
|
165
|
Capex / Sales
|
5.59%
|
3.14%
|
5.5%
|
4.35%
|
-
|
3.46%
|
3.31%
|
3.02%
|
Announcement Date
|
4/23/20
|
4/27/21
|
4/26/22
|
4/12/23
|
4/11/24
|
-
|
-
|
-
|
Last Close Price
21.71
CNY Average target price
27.7
CNY Spread / Average Target +27.59% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.54% | 6.75B | | -27.01% | 1.06B | | +8.64% | 916M | | +7.08% | 817M | | +0.83% | 787M | | -44.02% | 682M | | +0.25% | 505M | | -22.63% | 388M | | -18.46% | 328M |
Wineries
|