Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8758 USD | -1.60% |
|
-1.60% | +8.92% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.45 | 22.46 | 45.85 | 37.45 | 29.58 | 37.2 |
Enterprise Value (EV) 1 | 11.41 | 17.6 | 39.05 | 29.4 | 20.3 | 27.83 |
P/E ratio | 11.2 x | 10 x | 24.5 x | 44.9 x | 63.7 x | -225 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | 5.59 x | 16.6 x | 37.3 x | 14.1 x | 9.28 x | 12.3 x |
EV / FCF | 8.2 x | 117 x | 195 x | 17 x | 10.8 x | 17.8 x |
FCF Yield | 12.2% | 0.86% | 0.51% | 5.88% | 9.25% | 5.6% |
Price to Book | 3.01 x | 3.26 x | 4.96 x | 3.81 x | 2.81 x | 3.63 x |
Nbr of stocks (in thousands) | 46,592 | 45,844 | 46,873 | 46,688 | 46,447 | 46,263 |
Reference price 2 | 0.3101 | 0.4900 | 0.9781 | 0.8021 | 0.6369 | 0.8041 |
Announcement Date | 3/28/19 | 3/27/20 | 3/31/21 | 4/1/22 | 3/31/23 | 4/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | 2.042 | 1.059 | 1.047 | 2.086 | 2.187 | 2.269 |
EBIT 1 | 1.904 | 0.9171 | 0.892 | 1.913 | 1.999 | 2.103 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.539 | 2.388 | 2.297 | 2.046 | 1.565 | 0.8765 |
Net income 1 | 1.306 | 2.248 | 1.86 | 0.836 | 0.6318 | -0.1659 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0277 | 0.0488 | 0.0399 | 0.0179 | 0.009999 | -0.003579 |
Free Cash Flow 1 | 1.393 | 0.151 | 0.2001 | 1.728 | 1.877 | 1.56 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 68.19% | 14.25% | 19.12% | 82.82% | 85.82% | 68.74% |
FCF Conversion (Net income) | 106.61% | 6.72% | 10.76% | 206.7% | 297.14% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/31/21 | 4/1/22 | 3/31/23 | 4/2/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.04 | 4.87 | 6.8 | 8.05 | 9.28 | 9.37 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.39 | 0.15 | 0.2 | 1.73 | 1.88 | 1.56 |
ROE (net income / shareholders' equity) | 43.7% | 45.1% | 26.1% | 10.3% | 7.61% | 0.14% |
ROA (Net income/ Total Assets) | 29.3% | 9.83% | 6.88% | 11.9% | 11% | 11.1% |
Assets 1 | 4.456 | 22.88 | 27.06 | 7.028 | 5.724 | -1.499 |
Book Value Per Share 2 | 0.1000 | 0.1500 | 0.2000 | 0.2100 | 0.2300 | 0.2200 |
Cash Flow per Share 2 | 0.0600 | 0.0900 | 0.1000 | 0.1000 | 0.1200 | 0.1500 |
Capex 1 | 0.12 | 0.05 | 0.32 | 0.2 | 0.26 | 0.04 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/31/21 | 4/1/22 | 3/31/23 | 4/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.92% | 40.36M | |
+7.54% | 51.22B | |
+27.26% | 34.85B | |
-0.67% | 30.63B | |
+16.34% | 25.32B | |
+54.25% | 12.03B | |
+43.89% | 10.41B | |
-6.08% | 9.93B | |
-.--% | 8.97B | |
+8.30% | 8.61B |
- Stock Market
- Equities
- XTGRF Stock
- Financials Xtra-Gold Resources Corp.