End-of-day quote
Shanghai S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
18.73
CNY
|
-1.47%
|
|
+6.97%
|
+16.05%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,649
|
28,811
|
21,511
|
11,394
|
13,223
|
-
|
-
|
Enterprise Value (EV)
1 |
17,649
|
28,811
|
21,511
|
11,394
|
13,223
|
13,223
|
13,223
|
P/E ratio
|
22.3
x
|
28.3
x
|
31.1
x
|
17.2
x
|
12.7
x
|
9.71
x
|
7.9
x
|
Yield
|
-
|
0.86%
|
1.02%
|
2.17%
|
2.35%
|
3.02%
|
2.83%
|
Capitalization / Revenue
|
-
|
4.79
x
|
2.78
x
|
1.33
x
|
1.23
x
|
0.99
x
|
0.82
x
|
EV / Revenue
|
-
|
4.79
x
|
2.78
x
|
1.33
x
|
1.23
x
|
0.99
x
|
0.82
x
|
EV / EBITDA
|
-
|
19.4
x
|
17.5
x
|
9.83
x
|
6.78
x
|
5.55
x
|
4.89
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.69
x
|
3.26
x
|
1.62
x
|
1.65
x
|
1.47
x
|
1.3
x
|
Nbr of stocks (in thousands)
|
705,972
|
705,972
|
705,975
|
705,976
|
705,976
|
-
|
-
|
Reference price
2 |
25.00
|
40.81
|
30.47
|
16.14
|
18.73
|
18.73
|
18.73
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,017
|
7,738
|
8,553
|
10,765
|
13,414
|
16,216
|
EBITDA
1 |
-
|
1,487
|
1,231
|
1,160
|
1,950
|
2,385
|
2,702
|
EBIT
1 |
-
|
1,157
|
801.1
|
733.4
|
1,178
|
1,507
|
1,854
|
Operating Margin
|
-
|
19.22%
|
10.35%
|
8.57%
|
10.94%
|
11.24%
|
11.43%
|
Earnings before Tax (EBT)
1 |
-
|
1,148
|
793.9
|
732.4
|
1,153
|
1,506
|
1,853
|
Net income
1 |
714.7
|
1,017
|
710.3
|
663.8
|
1,043
|
1,361
|
1,673
|
Net margin
|
-
|
16.9%
|
9.18%
|
7.76%
|
9.69%
|
10.15%
|
10.31%
|
EPS
2 |
1.120
|
1.440
|
0.9800
|
0.9400
|
1.475
|
1.928
|
2.370
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3500
|
0.3100
|
0.3500
|
0.4400
|
0.5650
|
0.5300
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.7%
|
10.7%
|
9.35%
|
12.6%
|
14.5%
|
15.4%
|
ROA (Net income/ Total Assets)
|
-
|
10.7%
|
5.84%
|
4.13%
|
5%
|
5.7%
|
6.35%
|
Assets
1 |
-
|
9,506
|
12,156
|
16,067
|
20,862
|
23,879
|
26,341
|
Book Value Per Share
2 |
-
|
8.710
|
9.360
|
9.990
|
11.40
|
12.80
|
14.40
|
Cash Flow per Share
2 |
-
|
0.6300
|
0.1000
|
0.0900
|
1.850
|
2.330
|
2.970
|
Capex
1 |
-
|
660
|
906
|
4,315
|
2,216
|
1,161
|
1,164
|
Capex / Sales
|
-
|
10.97%
|
11.71%
|
50.45%
|
20.59%
|
8.65%
|
7.18%
|
Announcement Date
|
3/4/21
|
4/27/22
|
3/29/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
18.73
CNY Average target price
25.5
CNY Spread / Average Target +36.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.05% | 1.82B | | -7.69% | 18.3B | | -2.57% | 12.76B | | +1.19% | 10.14B | | +0.87% | 6.45B | | -0.59% | 4.66B | | +13.52% | 3.9B | | +8.51% | 2.99B | | +82.55% | 2.81B | | +20.79% | 1.76B |
Other Paper Products
|