Stock 688626 XIANGYU MEDICAL CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xiangyu Medical Co.,Ltd

Equities

688626

CNE100005394

Advanced Medical Equipment & Technology

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-04 pm EDT 		5-day change 1st Jan Change
30.48 CNY +1.16% Intraday chart for Xiangyu Medical Co.,Ltd -3.97% -42.80%
Apr. 17 Xiangyu Medical Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Xiangyu Medical Co.,Ltd's Equity Buyback Plan announced on August 10, 2023. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 9,107 5,028 8,375 4,550 - -
Enterprise Value (EV) 1 9,107 5,028 8,375 4,550 4,550 4,550
P/E ratio 42.2 x 40.4 x 36.5 x 16.7 x 13.7 x 11.3 x
Yield 0.67% 0.75% 0.99% 2.12% 2.62% 2.92%
Capitalization / Revenue 17.4 x 10.3 x 11.2 x 5.04 x 4.12 x 3.41 x
EV / Revenue 17.4 x 10.3 x 11.2 x 5.04 x 4.12 x 3.41 x
EV / EBITDA - 32.8 x 31.8 x 14 x 11.5 x 9.42 x
EV / FCF - - - -23.6 x -54.2 x 14.8 x
FCF Yield - - - -4.24% -1.85% 6.75%
Price to Book 4.71 x 2.65 x 4.07 x 2.03 x 1.83 x 1.63 x
Nbr of stocks (in thousands) 160,000 157,726 157,153 157,109 - -
Reference price 2 56.92 31.88 53.29 28.96 28.96 28.96
Announcement Date 2/22/22 2/10/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 523.5 488.5 744.8 903.1 1,106 1,333
EBITDA 1 - - 153.2 263.5 325 394 483
EBIT 1 - 224.1 135.5 247.4 301.7 372 452.7
Operating Margin - 42.8% 27.73% 33.22% 33.4% 33.65% 33.96%
Earnings before Tax (EBT) 1 - 222.7 133 246.8 301 371.3 451.7
Net income 1 196.3 201.9 125.5 229.6 277.4 339.4 412.1
Net margin - 38.57% 25.68% 30.82% 30.71% 30.7% 30.92%
EPS 2 1.640 1.350 0.7900 1.460 1.733 2.120 2.573
Free Cash Flow 1 - - - - -193 -84 307
FCF margin - - - - -21.37% -7.6% 23.03%
FCF Conversion (EBITDA) - - - - - - 63.56%
FCF Conversion (Net income) - - - - - - 74.5%
Dividend per Share 2 - 0.3800 0.2400 0.5300 0.6150 0.7600 0.8450
Announcement Date 4/28/21 2/22/22 2/10/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales 1 169.1
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 39.07
Net margin 23.11%
EPS -
Dividend per Share -
Announcement Date 4/17/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - -193 -84 307
ROE (net income / shareholders' equity) - 12.6% 6.53% 11.4% 12.1% 13.3% 14.7%
ROA (Net income/ Total Assets) - 12.7% 5.51% 9.23% 9.68% 10.4% 11.3%
Assets 1 - 1,586 2,275 2,488 2,865 3,272 3,640
Book Value Per Share 2 - 12.10 12.00 13.10 14.30 15.80 17.70
Cash Flow per Share 2 - 1.040 1.170 1.420 1.860 2.270 2.800
Capex 1 - 134 203 479 310 307 144
Capex / Sales - 25.57% 41.55% 64.33% 34.36% 27.8% 10.83%
Announcement Date 4/28/21 2/22/22 2/10/23 2/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Xiangyu Medical Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
30.48 CNY
Average target price
48.78 CNY
Spread / Average Target
+60.04%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Advanced Medical Equipment & Technology

1st Jan change Capi.
XIANGYU MEDICAL CO.,LTD Stock Xiangyu Medical Co.,Ltd
-42.80% 659M
THERMO FISHER SCIENTIFIC Stock Thermo Fisher Scientific
+1.61% 206B
DANAHER CORPORATION Stock Danaher Corporation
+3.10% 177B
INTUITIVE SURGICAL, INC. Stock Intuitive Surgical, Inc.
+31.79% 157B
BOSTON SCIENTIFIC CORPORATION Stock Boston Scientific Corporation
+31.78% 112B
SIEMENS HEALTHINEERS AG Stock Siemens Healthineers AG
+1.86% 64.63B
EDWARDS LIFESCIENCES CORPORATION Stock Edwards Lifesciences Corporation
+21.06% 55.63B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD. Stock Shenzhen Mindray Bio-Medical Electronics Co., Ltd.
-1.61% 47.57B
AGILENT TECHNOLOGIES, INC. Stock Agilent Technologies, Inc.
-9.33% 36.87B
GE HEALTHCARE TECHNOLOGIES INC. Stock GE HealthCare Technologies Inc.
+0.10% 35.18B
Other Advanced Medical Equipment & Technology
  1. Stock Market
  2. Equities
  3. 688626 Stock
  4. Financials Xiangyu Medical Co.,Ltd