Market Closed -
Hong Kong S.E.
04:08:27 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
12.1
HKD
|
+1.00%
|
|
+19.80%
|
+34.44%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,808
|
5,230
|
-
|
-
|
Enterprise Value (EV)
1 |
3,808
|
5,230
|
5,230
|
5,230
|
P/E ratio
|
-
|
20.8
x
|
18
x
|
16.6
x
|
Yield
|
2.63%
|
2.37%
|
2.78%
|
3%
|
Capitalization / Revenue
|
1.94
x
|
2.33
x
|
2.03
x
|
1.82
x
|
EV / Revenue
|
1.94
x
|
2.33
x
|
2.03
x
|
1.82
x
|
EV / EBITDA
|
10.8
x
|
13
x
|
11.4
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
4.54
x
|
4.7
x
|
4.06
x
|
-
|
Nbr of stocks (in thousands)
|
465,500
|
465,500
|
-
|
-
|
Reference price
2 |
8.180
|
11.24
|
11.24
|
11.24
|
Announcement Date
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,964
|
2,249
|
2,580
|
2,868
|
EBITDA
1 |
-
|
353.7
|
402.4
|
458.7
|
501.3
|
EBIT
1 |
-
|
276.2
|
348
|
401.1
|
434.2
|
Operating Margin
|
-
|
14.06%
|
15.48%
|
15.55%
|
15.14%
|
Earnings before Tax (EBT)
1 |
-
|
273.3
|
340.6
|
393.3
|
429
|
Net income
1 |
191.8
|
201.2
|
251.8
|
291.2
|
315.8
|
Net margin
|
-
|
10.24%
|
11.2%
|
11.29%
|
11.01%
|
EPS
2 |
2.210
|
-
|
0.5400
|
0.6254
|
0.6784
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2150
|
0.2668
|
0.3119
|
0.3374
|
Announcement Date
|
11/29/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
32.9%
|
27.1%
|
26.7%
|
27.3%
|
ROA (Net income/ Total Assets)
|
-
|
16.4%
|
15.8%
|
16.3%
|
-
|
Assets
1 |
-
|
1,224
|
1,594
|
1,787
|
-
|
Book Value Per Share
2 |
-
|
1.800
|
2.390
|
2.770
|
-
|
Cash Flow per Share
2 |
-
|
0.5000
|
0.6800
|
0.7800
|
-
|
Capex
1 |
-
|
24.4
|
53
|
63
|
-
|
Capex / Sales
|
-
|
1.24%
|
2.36%
|
2.44%
|
-
|
Announcement Date
|
11/29/23
|
3/22/24
|
-
|
-
|
-
|
Last Close Price
11.24
CNY Average target price
10.5
CNY Spread / Average Target -6.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +34.44% | 721M | | +20.34% | 8.65B | | -0.67% | 7.18B | | -18.41% | 4.82B | | -7.42% | 3.67B | | -21.73% | 3.13B | | -16.84% | 1.14B | | -29.29% | 1.08B | | -1.36% | 953M | | -15.47% | 863M |
Special Foods & Wellbeing Products
|