End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-01 pm EDT
|
5-day change
|
1st Jan Change
|
5.61
CNY
|
-0.18%
|
|
+2.75%
|
-25.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,939
|
8,185
|
8,029
|
5,817
|
4,676
|
3,498
|
-
|
-
|
Enterprise Value (EV)
1 |
5,939
|
8,185
|
8,029
|
5,817
|
4,676
|
3,498
|
3,498
|
3,498
|
P/E ratio
|
20.7
x
|
19.2
x
|
18.9
x
|
51.8
x
|
44.1
x
|
22.4
x
|
18.1
x
|
13.7
x
|
Yield
|
1.89%
|
2.23%
|
2.33%
|
3.22%
|
4%
|
5.35%
|
5.35%
|
-
|
Capitalization / Revenue
|
1.13
x
|
1.16
x
|
1.01
x
|
0.97
x
|
0.93
x
|
0.7
x
|
0.68
x
|
0.63
x
|
EV / Revenue
|
1.13
x
|
1.16
x
|
1.01
x
|
0.97
x
|
0.93
x
|
0.7
x
|
0.68
x
|
0.63
x
|
EV / EBITDA
|
12.2
x
|
11.6
x
|
11
x
|
11.4
x
|
14.1
x
|
8.78
x
|
7.62
x
|
7.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.75
x
|
1.87
x
|
1.71
x
|
1.27
x
|
1.04
x
|
0.75
x
|
0.75
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
561,338
|
608,558
|
623,344
|
623,450
|
623,471
|
623,475
|
-
|
-
|
Reference price
2 |
10.58
|
13.45
|
12.88
|
9.330
|
7.500
|
5.610
|
5.610
|
5.610
|
Announcement Date
|
1/15/20
|
3/30/21
|
4/27/22
|
4/26/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,276
|
7,049
|
7,927
|
6,024
|
5,030
|
4,966
|
5,158
|
5,527
|
EBITDA
1 |
486.7
|
707.8
|
731.1
|
510.4
|
331.2
|
398.4
|
459.3
|
492.5
|
EBIT
1 |
356.7
|
520.9
|
534.5
|
178.4
|
150.1
|
209
|
259.5
|
307.4
|
Operating Margin
|
6.76%
|
7.39%
|
6.74%
|
2.96%
|
2.98%
|
4.21%
|
5.03%
|
5.56%
|
Earnings before Tax (EBT)
1 |
355.6
|
510.6
|
527.6
|
167.7
|
153.5
|
205
|
255.4
|
299.2
|
Net income
1 |
289
|
450.5
|
458.4
|
102
|
103.2
|
155.6
|
193.3
|
252.9
|
Net margin
|
5.48%
|
6.39%
|
5.78%
|
1.69%
|
2.05%
|
3.13%
|
3.75%
|
4.58%
|
EPS
2 |
0.5100
|
0.7000
|
0.6800
|
0.1800
|
0.1700
|
0.2500
|
0.3100
|
0.4100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
0.3000
|
-
|
Announcement Date
|
1/15/20
|
3/30/21
|
4/27/22
|
4/26/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.66%
|
11.7%
|
9.89%
|
2.16%
|
2.24%
|
3.33%
|
4.11%
|
5.08%
|
ROA (Net income/ Total Assets)
|
4.75%
|
5.92%
|
5.03%
|
1.14%
|
1.23%
|
1.8%
|
2.5%
|
-
|
Assets
1 |
6,082
|
7,608
|
9,108
|
8,986
|
8,363
|
8,644
|
7,731
|
-
|
Book Value Per Share
2 |
6.030
|
7.180
|
7.530
|
7.350
|
7.220
|
7.460
|
7.520
|
7.990
|
Cash Flow per Share
2 |
0.4900
|
1.160
|
-0.0300
|
1.190
|
1.440
|
0.9400
|
0.7000
|
1.380
|
Capex
1 |
1,088
|
414
|
390
|
318
|
242
|
229
|
223
|
92.6
|
Capex / Sales
|
20.63%
|
5.87%
|
4.93%
|
5.28%
|
4.82%
|
4.61%
|
4.32%
|
1.68%
|
Announcement Date
|
1/15/20
|
3/30/21
|
4/27/22
|
4/26/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
5.61
CNY Average target price
7.53
CNY Spread / Average Target +34.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.20% | 481M | | +18.93% | 29.06B | | +33.63% | 6.84B | | -16.05% | 5.59B | | +50.64% | 5.28B | | +9.53% | 3.58B | | +12.59% | 3.37B | | +9.70% | 3.16B | | +29.26% | 3.07B | | +0.83% | 2.85B |
Household Appliances
|