End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-09 pm EDT
|
5-day change
|
1st Jan Change
|
78.2
CNY
|
+5.82%
|
|
+1.11%
|
-40.20%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,082
|
10,803
|
8,666
|
5,183
|
-
|
-
|
Enterprise Value (EV)
1 |
10,082
|
10,803
|
8,666
|
5,183
|
5,183
|
5,183
|
P/E ratio
|
112
x
|
70.2
x
|
77.4
x
|
24.9
x
|
15.7
x
|
12.2
x
|
Yield
|
-
|
-
|
0.46%
|
1.09%
|
1.65%
|
2.21%
|
Capitalization / Revenue
|
-
|
14.3
x
|
8.18
x
|
3.59
x
|
2.73
x
|
2.07
x
|
EV / Revenue
|
-
|
14.3
x
|
8.18
x
|
3.59
x
|
2.73
x
|
2.07
x
|
EV / EBITDA
|
-
|
59
x
|
54.1
x
|
18.7
x
|
12.6
x
|
9.14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
12.9
x
|
8.79
x
|
4.48
x
|
3.52
x
|
2.87
x
|
Nbr of stocks (in thousands)
|
66,277
|
66,277
|
66,277
|
66,277
|
-
|
-
|
Reference price
2 |
152.1
|
163.0
|
130.8
|
78.20
|
78.20
|
78.20
|
Announcement Date
|
4/24/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
754.6
|
1,060
|
1,442
|
1,899
|
2,500
|
EBITDA
1 |
-
|
-
|
183.2
|
160.3
|
277.1
|
411.6
|
567.1
|
EBIT
1 |
-
|
-
|
172.3
|
134
|
234.8
|
374.6
|
483.3
|
Operating Margin
|
-
|
-
|
22.84%
|
12.65%
|
16.28%
|
19.72%
|
19.33%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
174.2
|
136.3
|
236.1
|
376
|
484.9
|
Net income
1 |
55.39
|
80.48
|
153.8
|
117
|
208.3
|
330
|
425.5
|
Net margin
|
-
|
-
|
20.38%
|
11.04%
|
14.44%
|
17.37%
|
17.02%
|
EPS
2 |
1.110
|
1.360
|
2.321
|
1.690
|
3.140
|
4.973
|
6.425
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6000
|
0.8500
|
1.290
|
1.730
|
Announcement Date
|
7/1/21
|
4/24/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
19.8%
|
12.9%
|
19.2%
|
23.1%
|
24.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.1%
|
7.67%
|
8.96%
|
10.5%
|
11.2%
|
Assets
1 |
-
|
-
|
1,171
|
1,524
|
2,326
|
3,150
|
3,810
|
Book Value Per Share
2 |
-
|
-
|
12.60
|
14.90
|
17.50
|
22.20
|
27.30
|
Cash Flow per Share
2 |
-
|
-
|
0.5700
|
1.280
|
2.040
|
3.320
|
4.470
|
Capex
1 |
-
|
-
|
188
|
192
|
171
|
181
|
256
|
Capex / Sales
|
-
|
-
|
24.92%
|
18.16%
|
11.85%
|
9.51%
|
10.22%
|
Announcement Date
|
7/1/21
|
4/24/22
|
4/25/23
|
4/23/24
|
-
|
-
|
-
|
Last Close Price
78.2
CNY Average target price
103.8
CNY Spread / Average Target +32.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.20% | 673M | | +58.50% | 1.65B | | -28.31% | 985M | | -1.39% | 830M | | +40.37% | 472M | | -20.65% | 470M | | -34.26% | 443M | | -31.37% | 358M | | -33.57% | 303M | | -17.82% | 302M |
Switchgear
|