WUXI XINHONGYE WIRE & CABLE CO., LTD. Financials Wuxi Xinhongye Wire & Cable Co., Ltd.
Equities
301310
CNE1000063W2
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.25 CNY | -3.68% |
|
-6.39% | -35.97% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 4,724 | 2,996 | - | - |
| Enterprise Value (EV) 1 | 4,724 | 2,996 | 2,996 | 2,996 |
| P/E ratio | 25.6 x | 12.9 x | 8.02 x | 8.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 2.36 x | 0.91 x | 0.7 x | - |
| EV / Revenue | 2.36 x | 0.91 x | 0.7 x | - |
| EV / EBITDA | 22.2 x | 7.38 x | 5.31 x | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 2.1 x | 1.06 x | 0.91 x | - |
| Nbr of stocks (in thousands) | 135,938 | 135,938 | - | - |
| Reference price 2 | 34.75 | 22.25 | 22.25 | 22.25 |
| Announcement Date | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 2,001 | 3,285 | 4,275 | - |
| EBITDA 1 | - | 212.5 | 405.8 | 564.2 | - |
| EBIT 1 | - | 187.2 | 388.4 | 515.7 | - |
| Operating Margin | - | 9.35% | 11.82% | 12.06% | - |
| Earnings before Tax (EBT) 1 | - | 187 | 388.4 | 515.7 | - |
| Net income 1 | 144.8 | 165.2 | 234.5 | 377.5 | 351.4 |
| Net margin | - | 8.25% | 7.14% | 8.83% | - |
| EPS 2 | 1.420 | 1.356 | 1.721 | 2.775 | 2.586 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/15/23 | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.5% | 9.64% | 13% | 12% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 16.50 | 21.00 | 24.40 | - |
| Cash Flow per Share 2 | - | -1.520 | -5.640 | 1.090 | - |
| Capex 1 | - | 180 | 111 | 137 | - |
| Capex / Sales | - | 8.99% | 3.38% | 3.21% | - |
| Announcement Date | 5/15/23 | 4/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
22.25
CNY
Average target price
40.44
CNY
Spread / Average Target
+81.73%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -35.97% | 416M | |
| +37.03% | 5.25B | |
| +44.10% | 5.06B | |
| +35.69% | 4.58B | |
| -7.37% | 4.44B | |
| +6.90% | 4.32B | |
| +14.04% | 4.21B | |
| +42.38% | 2.64B | |
| +13.67% | 2.41B | |
| +46.33% | 1.99B |
- Stock Market
- Equities
- 301310 Stock
- Financials Wuxi Xinhongye Wire & Cable Co., Ltd.
