WUHAN GUIDE INFRARED CO., LTD. Financials Wuhan Guide Infrared Co., Ltd.
Equities
002414
CNE100000RK8
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.19 CNY | +3.69% |
|
+8.41% | -15.21% |
| May. 10 | Wuhan Guide Infrared Co., Ltd. Approves Cash Dividend for the Year 2023 | CI |
| Apr. 26 | Wuhan Guide Infrared Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19,664 | 66,460 | 56,810 | 35,857 | 31,176 | 26,436 | - | - |
| Enterprise Value (EV) 1 | 19,664 | 66,460 | 54,335 | 35,857 | 31,176 | 26,436 | 26,436 | 26,436 |
| P/E ratio | 89.1 x | 66.4 x | 50.5 x | 71.8 x | 459 x | 26.2 x | 20.6 x | 41.3 x |
| Yield | - | 0.6% | 1.45% | - | - | - | - | - |
| Capitalization / Revenue | 12 x | 19.9 x | 16.2 x | - | 12.9 x | 8.56 x | 6.89 x | 5.74 x |
| EV / Revenue | 12 x | 19.9 x | 16.2 x | - | 12.9 x | 8.56 x | 6.89 x | 5.74 x |
| EV / EBITDA | 62.3 x | - | 43.7 x | - | - | 46.8 x | 37.1 x | 29.6 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 5.57 x | 15.3 x | 7.53 x | - | 4.59 x | 3.71 x | 3.63 x | 3.52 x |
| Nbr of stocks (in thousands) | 4,056,045 | 4,056,045 | 4,270,740 | 4,237,631 | 4,270,736 | 4,270,736 | - | - |
| Reference price 2 | 4.848 | 16.39 | 13.30 | 8.462 | 7.300 | 6.190 | 6.190 | 6.190 |
| Announcement Date | 4/7/20 | 2/26/21 | 4/7/22 | 4/19/23 | 4/15/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,638 | 3,334 | 3,500 | - | 2,415 | 3,088 | 3,834 | 4,608 |
| EBITDA 1 | 315.4 | - | 1,299 | - | - | 565 | 712 | 893 |
| EBIT 1 | 209.7 | 1,065 | 1,165 | - | 123 | 460 | 679 | 765 |
| Operating Margin | 12.8% | 31.96% | 33.28% | - | 5.09% | 14.89% | 17.71% | 16.6% |
| Earnings before Tax (EBT) 1 | 207.2 | 1,057 | 1,157 | - | 121.5 | 457 | 677.5 | 762 |
| Net income 1 | 220.6 | 1,001 | 1,111 | 502 | 67.7 | 852.2 | 1,072 | 660 |
| Net margin | 13.47% | 30.02% | 31.74% | - | 2.8% | 27.59% | 27.96% | 14.32% |
| EPS 2 | 0.0544 | 0.2467 | 0.2633 | 0.1178 | 0.0159 | 0.2367 | 0.3000 | 0.1500 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.0981 | 0.1923 | - | - | - | - | - |
| Announcement Date | 4/7/20 | 2/26/21 | 4/7/22 | 4/19/23 | 4/15/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | 2,475 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.43% | 25.5% | 17.5% | - | 0.98% | 10.7% | 12.4% | 8.6% |
| ROA (Net income/ Total Assets) | - | 18.8% | - | - | - | 4.2% | 5.1% | 6.1% |
| Assets 1 | - | 5,335 | - | - | - | 20,290 | 21,022 | 10,820 |
| Book Value Per Share 2 | 0.8700 | 1.070 | 1.770 | - | 1.590 | 1.670 | 1.710 | 1.760 |
| Cash Flow per Share 2 | 0.0800 | -0.0100 | 0.2800 | - | 0.0700 | 0.0600 | 0.1700 | - |
| Capex 1 | 111 | 256 | 500 | - | - | 60 | 60 | 60 |
| Capex / Sales | 6.77% | 7.69% | 14.29% | - | - | 1.94% | 1.56% | 1.3% |
| Announcement Date | 4/7/20 | 2/26/21 | 4/7/22 | 4/19/23 | 4/15/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.19
CNY
Average target price
7
CNY
Spread / Average Target
+13.09%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.21% | 3.65B | |
| +7.34% | 33.03B | |
| +39.52% | 9.64B | |
| +22.14% | 8.76B | |
| +25.02% | 5.67B | |
| +17.74% | 3.88B | |
| +19.85% | 3.51B | |
| +6.06% | 3.58B | |
| -0.03% | 3.01B | |
| +7.32% | 2.28B |
- Stock Market
- Equities
- 002414 Stock
- Financials Wuhan Guide Infrared Co., Ltd.
