End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
49.81
CNY
|
-1.85%
|
|
-1.85%
|
-26.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,138
|
7,198
|
7,162
|
3,814
|
13,027
|
9,630
|
-
|
-
|
Enterprise Value (EV)
1 |
5,138
|
7,198
|
7,162
|
3,814
|
12,528
|
8,979
|
8,812
|
8,539
|
P/E ratio
|
59.5
x
|
57.7
x
|
262
x
|
91.8
x
|
148
x
|
90
x
|
59.1
x
|
48.9
x
|
Yield
|
-
|
-
|
-
|
-
|
0.12%
|
0.27%
|
0.39%
|
-
|
Capitalization / Revenue
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.8
x
|
5.3
x
|
4.23
x
|
3.57
x
|
EV / Revenue
|
7.3
x
|
7.37
x
|
6.96
x
|
-
|
8.46
x
|
4.94
x
|
3.87
x
|
3.17
x
|
EV / EBITDA
|
51.3
x
|
45.2
x
|
82.4
x
|
-
|
88.9
x
|
45.2
x
|
34.6
x
|
29.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7.03
x
|
8.44
x
|
8.36
x
|
-
|
9.83
x
|
7.08
x
|
6.32
x
|
5.66
x
|
Nbr of stocks (in thousands)
|
182,190
|
181,719
|
181,734
|
181,652
|
192,566
|
193,336
|
-
|
-
|
Reference price
2 |
28.20
|
39.61
|
39.41
|
21.00
|
67.65
|
49.81
|
49.81
|
49.81
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
703.5
|
976.5
|
1,029
|
-
|
1,481
|
1,818
|
2,278
|
2,695
|
EBITDA
1 |
100.1
|
159.3
|
86.92
|
-
|
141
|
198.5
|
254.4
|
288.5
|
EBIT
1 |
84.19
|
143.4
|
48.08
|
-
|
106.6
|
149.8
|
231.1
|
261.6
|
Operating Margin
|
11.97%
|
14.69%
|
4.67%
|
-
|
7.2%
|
8.24%
|
10.14%
|
9.71%
|
Earnings before Tax (EBT)
1 |
84.03
|
140
|
47.92
|
-
|
106.4
|
149.3
|
233.6
|
262.3
|
Net income
1 |
86.26
|
125.2
|
16.16
|
41.26
|
86.21
|
113.7
|
173.8
|
207
|
Net margin
|
12.26%
|
12.83%
|
1.57%
|
-
|
5.82%
|
6.25%
|
7.63%
|
7.68%
|
EPS
2 |
0.4738
|
0.6865
|
0.1502
|
0.2288
|
0.4577
|
0.5533
|
0.8425
|
1.018
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0794
|
0.1323
|
0.1967
|
-
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
466.2
|
430.4
|
573.8
|
396.7
|
573
|
EBITDA
1 |
86.33
|
28.31
|
52.02
|
1.014
|
108.3
|
EBIT
1 |
75.47
|
17.45
|
41.17
|
-9.49
|
97.82
|
Operating Margin
|
16.19%
|
4.06%
|
7.17%
|
-2.39%
|
17.07%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.3835
|
0.0824
|
0.2037
|
-0.0806
|
0.4761
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
499
|
652
|
818
|
1,091
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.8%
|
15.9%
|
3.28%
|
-
|
7.69%
|
8.42%
|
11.3%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
12.7%
|
-
|
-
|
-
|
6.04%
|
6.82%
|
7.43%
|
Assets
1 |
-
|
983.6
|
-
|
-
|
-
|
1,883
|
2,548
|
2,788
|
Book Value Per Share
2 |
4.010
|
4.690
|
4.710
|
-
|
6.880
|
7.040
|
7.880
|
8.810
|
Cash Flow per Share
2 |
0.6800
|
1.080
|
0.7800
|
-
|
1.210
|
1.350
|
1.770
|
1.910
|
Capex
1 |
-
|
119
|
-
|
-
|
44.4
|
192
|
150
|
58.3
|
Capex / Sales
|
-
|
12.21%
|
-
|
-
|
3%
|
10.55%
|
6.6%
|
2.16%
|
Announcement Date
|
2/27/20
|
2/26/21
|
4/22/22
|
4/7/23
|
4/26/24
|
-
|
-
|
-
|
Last Close Price
49.81
CNY Average target price
79.73
CNY Spread / Average Target +60.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.37% | 1.33B | | -6.29% | 248B | | -16.67% | 61.02B | | +2.42% | 59.77B | | +4.12% | 54.62B | | +5.29% | 42.75B | | +6.48% | 38.71B | | -9.24% | 28.75B | | +112.95% | 27.92B | | +4.42% | 21.88B |
Application Software
|