Stock WOJ WOJAS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wojas S.A.

Equities

WOJ

PLWOJAS00014

Apparel & Accessories Retailers

Market Closed - Warsaw S.E.
Other stock markets
 11:55:45 2024-07-12 am EDT 		5-day change 1st Jan Change
8.18 PLN 0.00% Intraday chart for Wojas S.A. 0.00% +3.81%
May. 30 Wojas S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Wojas S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 48.17 59.58 60.59 54.89 62.75 99.89
Enterprise Value (EV) 1 73.61 163.1 182.9 157.4 163.4 173.7
P/E ratio 23.8 x 14.4 x -3.82 x 1.7 x 2.06 x 3.99 x
Yield 5.26% 4.26% - - - -
Capitalization / Revenue 0.2 x 0.2 x 0.25 x 0.19 x 0.19 x 0.24 x
EV / Revenue 0.31 x 0.56 x 0.75 x 0.54 x 0.49 x 0.43 x
EV / EBITDA 6.35 x 16.4 x -47.8 x 8.52 x 3.89 x 4.06 x
EV / FCF -16.3 x 7.41 x 12.1 x 6.31 x - 4.01 x
FCF Yield -6.13% 13.5% 8.25% 15.9% - 24.9%
Price to Book 0.63 x 0.79 x 1.12 x 0.64 x 0.55 x 0.71 x
Nbr of stocks (in thousands) 12,677 12,677 12,677 12,677 12,677 12,677
Reference price 2 3.800 4.700 4.780 4.330 4.950 7.880
Announcement Date 4/25/19 5/29/20 4/30/21 4/29/22 4/27/23 2/29/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 237.8 292.8 244.5 292.3 331.5 408.1
EBITDA 1 11.59 9.945 -3.828 18.47 41.97 42.83
EBIT 1 5.456 3.824 -9.321 13.99 37.59 38.72
Operating Margin 2.29% 1.31% -3.81% 4.78% 11.34% 9.49%
Earnings before Tax (EBT) 1 3.991 3.905 -17.97 39.14 34.86 28.3
Net income 1 2.04 4.133 -15.85 32.33 30.41 25.06
Net margin 0.86% 1.41% -6.48% 11.06% 9.17% 6.14%
EPS 2 0.1600 0.3260 -1.250 2.550 2.399 1.976
Free Cash Flow 1 -4.513 22 15.08 24.96 - 43.33
FCF margin -1.9% 7.51% 6.17% 8.54% - 10.62%
FCF Conversion (EBITDA) - 221.24% - 135.1% - 101.17%
FCF Conversion (Net income) - 532.36% - 77.2% - 172.95%
Dividend per Share 2 0.2000 0.2000 - - - -
Announcement Date 4/25/19 5/29/20 4/30/21 4/29/22 4/27/23 2/29/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 25.4 104 122 103 101 73.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.194 x 10.41 x -31.95 x 5.551 x 2.398 x 1.724 x
Free Cash Flow 1 -4.51 22 15.1 25 - 43.3
ROE (net income / shareholders' equity) 2.65% 4.32% -24.8% 43.4% 29.7% 18%
ROA (Net income/ Total Assets) 2.24% 1.18% -2.28% 3.35% 8.42% 8.33%
Assets 1 91.23 349.2 694.5 963.9 361.1 300.6
Book Value Per Share 2 6.050 5.910 4.250 6.750 8.990 11.10
Cash Flow per Share 2 0.3000 0.4700 0.4700 0.5300 0.3200 0.3600
Capex 1 3.8 2.64 2.42 4.26 - 3.65
Capex / Sales 1.6% 0.9% 0.99% 1.46% - 0.89%
Announcement Date 4/25/19 5/29/20 4/30/21 4/29/22 4/27/23 2/29/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Footwear Retailers

1st Jan change Capi.
WOJAS S.A. Stock Wojas S.A.
+3.81% 26.48M
ABC-MART,INC. Stock ABC-Mart,Inc.
+13.57% 4.36B
BOOT BARN HOLDINGS, INC. Stock Boot Barn Holdings, Inc.
+63.25% 3.87B
CCC S.A. Stock CCC S.A.
+102.58% 2.1B
CALERES, INC. Stock Caleres, Inc.
+7.45% 1.18B
SHOE CARNIVAL, INC. Stock Shoe Carnival, Inc.
+29.56% 1.06B
ACCENT GROUP LIMITED Stock Accent Group Limited
+2.06% 741M
DESIGNER BRANDS INC. Stock Designer Brands Inc.
-20.23% 417M
CHIYODA CO., LTD. Stock Chiyoda Co., Ltd.
+17.33% 223M
SHOE ZONE PLC Stock Shoe Zone plc
-38.02% 87.17M
Footwear Retailers
  1. Stock Market
  2. Equities
  3. WOJ Stock
  4. Financials Wojas S.A.