End-of-day quote
Nyse
06:00:00 2024-06-27 pm EDT
|
5-day change
|
1st Jan Change
|
52.5
USD
|
+1.84%
|
|
+5.19%
|
-16.93%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
2,134
|
3,602
|
4,174
|
4,485
|
2,365
|
2,432
|
-
|
-
|
Enterprise Value (EV)
1 |
1,945
|
3,310
|
4,066
|
4,531
|
2,261
|
2,241
|
2,095
|
1,915
|
P/E ratio
|
19.2
x
|
36.8
x
|
33.1
x
|
34.5
x
|
17.9
x
|
17.8
x
|
15.5
x
|
13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.38
x
|
4.15
x
|
4.06
x
|
3.86
x
|
1.84
x
|
1.85
x
|
1.69
x
|
1.52
x
|
EV / Revenue
|
2.17
x
|
3.81
x
|
3.96
x
|
3.9
x
|
1.76
x
|
1.71
x
|
1.46
x
|
1.2
x
|
EV / EBITDA
|
9.28
x
|
16.7
x
|
18
x
|
18.8
x
|
9.3
x
|
7.71
x
|
6.31
x
|
5.09
x
|
EV / FCF
|
9.69
x
|
17.7
x
|
25.5
x
|
28.3
x
|
12.9
x
|
12.2
x
|
10.2
x
|
8.51
x
|
FCF Yield
|
10.3%
|
5.66%
|
3.91%
|
3.53%
|
7.74%
|
8.21%
|
9.83%
|
11.8%
|
Price to Book
|
3.64
x
|
5.51
x
|
5.54
x
|
5.62
x
|
3.01
x
|
2.63
x
|
2.26
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
49,643
|
49,727
|
48,821
|
48,138
|
46,810
|
45,718
|
-
|
-
|
Reference price
2 |
42.98
|
72.44
|
85.49
|
93.17
|
50.53
|
53.19
|
53.19
|
53.19
|
Announcement Date
|
4/23/20
|
4/22/21
|
4/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
896.2
|
868.7
|
1,027
|
1,162
|
1,284
|
1,314
|
1,435
|
1,597
|
EBITDA
1 |
209.5
|
197.7
|
225.6
|
241.1
|
243
|
290.8
|
331.8
|
376
|
EBIT
1 |
146.6
|
135.1
|
164.1
|
167.3
|
153.3
|
194.6
|
218.5
|
277
|
Operating Margin
|
16.36%
|
15.55%
|
15.98%
|
14.4%
|
11.94%
|
14.81%
|
15.23%
|
17.34%
|
Earnings before Tax (EBT)
1 |
144
|
132.7
|
164.5
|
164.5
|
163.6
|
185.7
|
208.4
|
259.4
|
Net income
1 |
116.8
|
102.6
|
132.1
|
137.3
|
140.1
|
144
|
163.7
|
213.9
|
Net margin
|
13.03%
|
11.81%
|
12.87%
|
11.82%
|
10.91%
|
10.95%
|
11.41%
|
13.39%
|
EPS
2 |
2.240
|
1.970
|
2.580
|
2.700
|
2.830
|
2.993
|
3.438
|
4.106
|
Free Cash Flow
1 |
200.8
|
187.2
|
159.1
|
160
|
175
|
184
|
206
|
225
|
FCF margin
|
22.4%
|
21.55%
|
15.5%
|
13.77%
|
13.62%
|
14%
|
14.36%
|
14.09%
|
FCF Conversion (EBITDA)
|
95.85%
|
94.67%
|
70.53%
|
66.37%
|
72.01%
|
63.28%
|
62.08%
|
59.84%
|
FCF Conversion (Net income)
|
171.88%
|
182.45%
|
120.46%
|
116.54%
|
124.88%
|
127.79%
|
125.87%
|
105.18%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/23/20
|
4/22/21
|
4/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
261.2
|
275
|
274.8
|
289.3
|
292.9
|
305
|
317.5
|
325
|
315.9
|
325.9
|
310.1
|
321.5
|
331.3
|
346.7
|
338
|
EBITDA
1 |
58.5
|
62.1
|
56.75
|
58.67
|
62.69
|
62.97
|
63.18
|
72.47
|
65.01
|
42.34
|
57
|
71
|
81
|
88
|
-
|
EBIT
1 |
43.2
|
46.4
|
41.3
|
41.3
|
43.9
|
40.8
|
40.8
|
49.7
|
42.3
|
20.5
|
38.35
|
46.29
|
53.13
|
57.36
|
-
|
Operating Margin
|
16.54%
|
16.87%
|
15.03%
|
14.28%
|
14.99%
|
13.38%
|
12.85%
|
15.29%
|
13.39%
|
6.29%
|
12.36%
|
14.4%
|
16.03%
|
16.55%
|
-
|
Earnings before Tax (EBT)
1 |
43.2
|
47.4
|
41.4
|
40.4
|
42.6
|
40.1
|
38.4
|
67.9
|
39.3
|
18
|
34.98
|
45.26
|
49.86
|
55.76
|
36.87
|
Net income
1 |
34.3
|
38.9
|
33.1
|
33.2
|
34.7
|
36.4
|
30.1
|
57.8
|
39.6
|
12.6
|
28.16
|
33.59
|
38.63
|
41.53
|
-
|
Net margin
|
13.13%
|
14.15%
|
12.05%
|
11.48%
|
11.85%
|
11.93%
|
9.48%
|
17.78%
|
12.54%
|
3.87%
|
9.08%
|
10.45%
|
11.66%
|
11.98%
|
-
|
EPS
2 |
0.6800
|
0.7600
|
0.6500
|
0.6600
|
0.6900
|
0.7200
|
0.6000
|
1.160
|
0.8100
|
0.2600
|
0.5460
|
0.7320
|
0.8148
|
0.9154
|
0.4977
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/19/23
|
4/27/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
45.5
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
189
|
293
|
108
|
-
|
105
|
190
|
337
|
517
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.1888
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
201
|
187
|
159
|
160
|
175
|
184
|
206
|
225
|
ROE (net income / shareholders' equity)
|
28.3%
|
22.3%
|
24.3%
|
25.2%
|
27.7%
|
22.2%
|
20.5%
|
19.9%
|
ROA (Net income/ Total Assets)
|
18%
|
13.4%
|
15.4%
|
14.7%
|
9.61%
|
11.1%
|
11%
|
11.3%
|
Assets
1 |
650.5
|
766.9
|
858
|
934.3
|
1,458
|
1,301
|
1,483
|
1,889
|
Book Value Per Share
2 |
11.80
|
13.10
|
15.40
|
16.60
|
16.80
|
20.20
|
23.50
|
27.10
|
Cash Flow per Share
2 |
4.390
|
4.100
|
3.660
|
4.030
|
4.620
|
5.380
|
5.300
|
4.780
|
Capex
1 |
27.9
|
26.5
|
28.3
|
45
|
54.3
|
58.3
|
61.2
|
67.4
|
Capex / Sales
|
3.11%
|
3.05%
|
2.76%
|
3.87%
|
4.23%
|
4.44%
|
4.27%
|
4.22%
|
Announcement Date
|
4/23/20
|
4/22/21
|
4/21/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
53.19
USD Average target price
57.7
USD Spread / Average Target +8.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.93% | 2.43B | | +18.19% | 4.53B | | +43.42% | 2.22B | | +18.35% | 1.84B | | -24.02% | 1.33B | | -26.47% | 1.39B | | -23.41% | 1.32B | | -15.06% | 1.07B | | -30.41% | 761M | | +118.67% | 692M |
Data Processing Services
|