End-of-day quote
Mexican S.E.
06:00:00 2024-06-20 pm EDT
|
5-day change
|
1st Jan Change
|
2,800
MXN
|
-.--%
|
|
-.--%
|
+63.73%
|
Fiscal Period: Gennaio |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
5,788
|
10,257
|
11,294
|
8,432
|
13,377
|
19,753
|
-
|
-
|
Enterprise Value (EV)
1 |
5,656
|
9,356
|
10,444
|
8,065
|
13,377
|
18,195
|
17,815
|
17,059
|
P/E ratio
|
16.6
x
|
15.6
x
|
10.5
x
|
7.76
x
|
14.3
x
|
18.7
x
|
18.5
x
|
17.3
x
|
Yield
|
2.57%
|
1.51%
|
1.68%
|
-
|
-
|
1.47%
|
1.56%
|
1.63%
|
Capitalization / Revenue
|
0.98
x
|
1.51
x
|
1.37
x
|
0.97
x
|
1.73
x
|
2.55
x
|
2.5
x
|
2.39
x
|
EV / Revenue
|
0.96
x
|
1.38
x
|
1.27
x
|
0.93
x
|
1.73
x
|
2.35
x
|
2.25
x
|
2.06
x
|
EV / EBITDA
|
8.17
x
|
8.14
x
|
6.3
x
|
4.66
x
|
8.9
x
|
11.4
x
|
11
x
|
10.1
x
|
EV / FCF
|
13.4
x
|
8.46
x
|
9.12
x
|
11.5
x
|
8.97
x
|
16.1
x
|
15.4
x
|
13.1
x
|
FCF Yield
|
7.44%
|
11.8%
|
11%
|
8.66%
|
11.2%
|
6.2%
|
6.48%
|
7.64%
|
Price to Book
|
4.66
x
|
6.41
x
|
6.7
x
|
4.93
x
|
-
|
7.88
x
|
6.71
x
|
5.32
x
|
Nbr of stocks (in thousands)
|
154,935
|
153,175
|
145,909
|
133,135
|
128,289
|
128,616
|
-
|
-
|
Reference price
2 |
37.36
|
66.96
|
77.40
|
63.34
|
104.3
|
153.6
|
153.6
|
153.6
|
Announcement Date
|
3/18/20
|
3/17/21
|
3/16/22
|
3/16/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: Gennaio |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
5,898
|
6,783
|
8,246
|
8,674
|
7,751
|
7,752
|
7,913
|
8,262
|
EBITDA
1 |
692.1
|
1,150
|
1,658
|
1,730
|
1,503
|
1,590
|
1,623
|
1,696
|
EBIT
1 |
504.4
|
961.2
|
1,462
|
1,516
|
1,270
|
1,364
|
1,385
|
1,454
|
Operating Margin
|
8.55%
|
14.17%
|
17.73%
|
17.48%
|
16.39%
|
17.6%
|
17.5%
|
17.6%
|
Earnings before Tax (EBT)
1 |
457
|
894.5
|
1,451
|
1,501
|
1,273
|
1,415
|
1,400
|
1,478
|
Net income
1 |
356.1
|
680.7
|
1,126
|
1,128
|
949.8
|
1,065
|
1,047
|
1,101
|
Net margin
|
6.04%
|
10.04%
|
13.66%
|
13%
|
12.25%
|
13.74%
|
13.23%
|
13.33%
|
EPS
2 |
2.245
|
4.305
|
7.375
|
8.160
|
7.275
|
8.208
|
8.323
|
8.872
|
Free Cash Flow
1 |
421
|
1,105
|
1,145
|
698.7
|
1,492
|
1,128
|
1,154
|
1,303
|
FCF margin
|
7.14%
|
16.3%
|
13.88%
|
8.05%
|
19.25%
|
14.55%
|
14.58%
|
15.77%
|
FCF Conversion (EBITDA)
|
60.83%
|
96.13%
|
69.02%
|
40.38%
|
99.25%
|
70.92%
|
71.07%
|
76.83%
|
FCF Conversion (Net income)
|
118.24%
|
162.38%
|
101.62%
|
61.95%
|
157.07%
|
105.87%
|
110.19%
|
118.31%
|
Dividend per Share
2 |
0.9600
|
1.010
|
1.300
|
-
|
-
|
2.261
|
2.403
|
2.504
|
Announcement Date
|
3/18/20
|
3/17/21
|
3/16/22
|
3/16/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: Gennaio |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
---|
Net sales
1 |
2,501
|
1,891
|
2,138
|
2,193
|
2,453
|
1,755
|
1,863
|
1,854
|
2,279
|
1,660
|
1,810
|
1,861
|
2,422
|
1,729
|
1,876
|
EBITDA
1 |
575.6
|
373.7
|
417.7
|
394.6
|
544.2
|
281.3
|
326.8
|
370.3
|
524.7
|
331.8
|
321.7
|
386.4
|
547.2
|
351.8
|
325
|
EBIT
1 |
525.4
|
323.5
|
365.5
|
339.6
|
487.5
|
225.7
|
271.5
|
315.1
|
458.1
|
274.8
|
270.8
|
312.3
|
488.3
|
304.5
|
276.2
|
Operating Margin
|
21.01%
|
17.1%
|
17.1%
|
15.49%
|
19.87%
|
12.86%
|
14.58%
|
17%
|
20.1%
|
16.55%
|
14.96%
|
16.78%
|
20.16%
|
17.61%
|
14.72%
|
Earnings before Tax (EBT)
1 |
524.7
|
323.6
|
365.9
|
340
|
471.2
|
205
|
274.9
|
322.3
|
471.2
|
339.9
|
280
|
320.1
|
495.8
|
298.4
|
275.1
|
Net income
1 |
402.9
|
254.1
|
267.1
|
251.7
|
355
|
156.5
|
201.5
|
237.3
|
354.4
|
265.7
|
207.8
|
237.5
|
368.4
|
223.5
|
206.2
|
Net margin
|
16.11%
|
13.44%
|
12.49%
|
11.48%
|
14.47%
|
8.92%
|
10.82%
|
12.8%
|
15.55%
|
16%
|
11.48%
|
12.76%
|
15.21%
|
12.93%
|
10.99%
|
EPS
2 |
2.705
|
1.750
|
1.935
|
1.860
|
2.640
|
1.175
|
1.560
|
1.830
|
2.720
|
2.035
|
1.584
|
1.830
|
2.879
|
1.734
|
1.605
|
Dividend per Share
2 |
0.3550
|
0.3900
|
0.3900
|
0.3900
|
-
|
0.4500
|
-
|
-
|
-
|
-
|
0.5650
|
0.5650
|
0.5650
|
0.5932
|
0.5650
|
Announcement Date
|
3/16/22
|
5/25/22
|
8/24/22
|
11/17/22
|
3/16/23
|
5/23/23
|
8/23/23
|
11/16/23
|
3/13/24
|
5/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Gennaio |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
132
|
901
|
850
|
367
|
-
|
1,557
|
1,938
|
2,694
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
421
|
1,105
|
1,145
|
699
|
1,492
|
1,128
|
1,154
|
1,303
|
ROE (net income / shareholders' equity)
|
29.8%
|
49.5%
|
68.4%
|
67.9%
|
-
|
44.3%
|
40.8%
|
36.2%
|
ROA (Net income/ Total Assets)
|
10.4%
|
16.4%
|
24.4%
|
24.6%
|
-
|
19.9%
|
19.4%
|
18%
|
Assets
1 |
3,433
|
4,151
|
4,613
|
4,583
|
-
|
5,366
|
5,386
|
6,117
|
Book Value Per Share
2 |
8.010
|
10.40
|
11.60
|
12.80
|
-
|
19.50
|
22.90
|
28.90
|
Cash Flow per Share
2 |
3.830
|
8.060
|
8.980
|
7.620
|
12.90
|
10.50
|
10.70
|
11.40
|
Capex
1 |
186
|
170
|
227
|
354
|
188
|
225
|
235
|
259
|
Capex / Sales
|
3.16%
|
2.5%
|
2.75%
|
4.08%
|
2.43%
|
2.9%
|
2.97%
|
3.13%
|
Announcement Date
|
3/18/20
|
3/17/21
|
3/16/22
|
3/16/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
153.6
USD Average target price
149.3
USD Spread / Average Target -2.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.26% | 11.82B | | -8.43% | 4.92B | | +2.64% | 2.94B | | +35.36% | 2.25B | | +26.38% | 1.15B | | +14.53% | 779M | | +5.39% | 726M | | -8.72% | 555M | | -29.97% | 402M |
Other Home Furnishings Retailers
|