Financials Wierzyciel S.A.

Equities

WRL

PLWRZCL00014

Consumer Lending

End-of-day quote Warsaw S.E. 06:00:00 2024-07-01 pm EDT 5-day change 1st Jan Change
1.5 PLN -0.66% Intraday chart for Wierzyciel S.A. -5.06% +138.85%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.799 4.82 4.029 3.766 4.029 4.73
Enterprise Value (EV) 1 3.186 1.242 0.0487 0.6463 1.498 3.398
P/E ratio -15.5 x -17.3 x -8.03 x -4.56 x -5.67 x -11.1 x
Yield - - - - - -
Capitalization / Revenue 3.48 x 3.78 x 3.84 x 3.81 x 3.07 x 2.22 x
EV / Revenue 1.91 x 0.97 x 0.05 x 0.65 x 1.14 x 1.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.55 x 0.47 x 0.41 x 0.42 x 0.49 x 0.6 x
Nbr of stocks (in thousands) 7,531 7,531 7,531 7,531 7,531 7,531
Reference price 2 0.7700 0.6400 0.5350 0.5000 0.5350 0.6280
Announcement Date 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23 5/31/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.667 1.275 1.049 0.9891 1.312 2.133
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3027 -0.2588 -0.502 -0.8263 -0.7102 -0.4258
Net income 1 -0.374 -0.2786 -0.502 -0.8263 -0.7102 -0.4258
Net margin -22.43% -21.85% -47.84% -83.54% -54.13% -19.96%
EPS 2 -0.0497 -0.0370 -0.0667 -0.1097 -0.0943 -0.0565
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23 5/31/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.61 3.58 3.98 3.12 2.53 1.33
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -3.47% -2.67% -4.99% -8.79% -8.23% -5.28%
ROA (Net income/ Total Assets) -3.38% -2.61% -4.89% -8.6% -8.02% -5.13%
Assets 1 11.08 10.69 10.27 9.613 8.858 8.301
Book Value Per Share 2 1.410 1.370 1.300 1.190 1.100 1.040
Cash Flow per Share 2 0.3500 0.4800 0.5300 0.4100 0.3400 0.1800
Capex 1 0.01 - 0.02 0.04 0.05 0
Capex / Sales 0.39% - 1.44% 3.71% 4.16% 0.05%
Announcement Date 5/31/19 7/31/20 5/28/21 5/30/22 5/30/23 5/31/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WRL Stock
  4. Financials Wierzyciel S.A.