Stock SII WHEATON PRECIOUS METALS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wheaton Precious Metals Corp. Xetra

Equities

SII

CA9628791027

Gold

Real-time Estimate Tradegate
Other stock markets
 02:56:25 2024-07-17 am EDT 		5-day change 1st Jan Change
56.41 EUR -0.09% Intraday chart for Wheaton Precious Metals Corp. +9.59% +26.17%
Jul. 12 Jefferies Adjusts Wheaton Precious Metals' PT to $67 From $62, Keeps Buy Rating MT
Jul. 10 RBC/Precious Metals Q2 2024 Earnings Preview; 4th of 4 parts, RBC Sees Below-Average Surprise Potential into Q2 Reporting MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,294 18,751 19,343 17,635 22,337 28,160 - -
Enterprise Value (EV) 1 14,064 18,753 19,120 16,941 21,796 27,803 27,506 27,280
P/E ratio 156 x 37 x 25.7 x 26.4 x 41.6 x 42.8 x 39.8 x 40.9 x
Yield 1.21% 1.01% 1.33% 1.54% 1.22% 1% 0.89% 0.95%
Capitalization / Revenue 15.4 x 17.1 x 16.1 x 16.6 x 22 x 22 x 18.9 x 19.5 x
EV / Revenue 16.3 x 17.1 x 15.9 x 15.9 x 21.5 x 21.7 x 18.5 x 18.9 x
EV / EBITDA 25.6 x 24.5 x 22.4 x 22.5 x 29.9 x 28.6 x 23.6 x 23.4 x
EV / FCF 28.1 x 24.6 x 59.2 x 28.7 x 253 x 254 x 36.3 x 53.1 x
FCF Yield 3.55% 4.07% 1.69% 3.48% 0.4% 0.39% 2.75% 1.88%
Price to Book 2.5 x 3.28 x 3.1 x 2.63 x 3.2 x 3.86 x 3.61 x 3.41 x
Nbr of stocks (in thousands) 447,208 449,280 450,575 452,015 453,000 453,742 - -
Reference price 2 29.73 41.74 42.93 39.01 49.31 62.06 62.06 62.06
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 861.3 1,096 1,202 1,065 1,016 1,281 1,490 1,441
EBITDA 1 550.2 765.7 854.6 752.9 728.5 972.8 1,166 1,168
EBIT 1 291.4 519.9 597.9 519.4 512.5 731.6 861.9 755
Operating Margin 33.84% 47.42% 49.76% 48.76% 50.44% 57.11% 57.84% 52.41%
Earnings before Tax (EBT) 1 77.07 505.3 754.6 669.6 539.1 741.9 789.1 769.3
Net income 1 86.14 507.8 754.9 669.1 537.6 652.4 677.6 659
Net margin 10% 46.32% 62.82% 62.83% 52.92% 50.93% 45.48% 45.74%
EPS 2 0.1900 1.128 1.673 1.479 1.186 1.451 1.558 1.518
Free Cash Flow 1 499.9 763.6 322.8 590 86.28 109.2 757.6 513.3
FCF margin 58.04% 69.66% 26.86% 55.4% 8.49% 8.53% 50.84% 35.63%
FCF Conversion (EBITDA) 90.87% 99.73% 37.77% 78.36% 11.84% 11.23% 64.95% 43.95%
FCF Conversion (Net income) 580.39% 150.38% 42.76% 88.17% 16.05% 16.75% 111.8% 77.89%
Dividend per Share 2 0.3600 0.4200 0.5700 0.6000 0.6000 0.6216 0.5529 0.5924
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 278.2 307.2 302.9 218.8 236.1 214.5 265 223.1 313.5 296.8 319.3 315.4 353.4 - -
EBITDA 1 193.5 218.3 217.1 158.8 158.7 145.4 192 160.7 230.3 223.8 249.9 251.6 286 307.2 304
EBIT 1 133.7 160.5 151 102.6 105.2 100 137.2 114 161.4 159.8 190.1 175.6 216.1 - -
Operating Margin 48.07% 52.25% 49.85% 46.9% 44.55% 46.63% 51.76% 51.07% 51.49% 53.85% 59.55% 55.68% 61.13% - -
Earnings before Tax (EBT) 1 292.5 158.1 149.3 - 153.8 104.8 147.6 121.5 165.1 165.5 214 183 197 - -
Net income 1 291.8 157.5 - - - 111.4 141.4 116.4 168.4 164 160 156 168 - -
Net margin 104.9% 51.25% - - - 51.94% 53.38% 52.15% 53.73% 55.27% 50.11% 49.46% 47.53% - -
EPS 2 0.6462 0.3480 0.3300 0.4350 0.3660 0.2460 0.3120 0.2570 0.3720 0.3620 0.3450 0.3400 0.3700 - -
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1550 0.1550 0.1550 - -
Announcement Date 3/10/22 5/5/22 8/11/22 11/3/22 3/9/23 5/4/23 8/10/23 11/9/23 3/14/24 5/9/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 771 2.32 - - - - - -
Net Cash position 1 - - 223 694 540 357 654 879
Leverage (Debt/EBITDA) 1.401 x 0.003026 x - - - - - -
Free Cash Flow 1 500 764 323 590 86.3 109 758 513
ROE (net income / shareholders' equity) 1.64% 9.2% 12.6% 10.3% 7.85% 8.94% 7.9% 7.1%
ROA (Net income/ Total Assets) 1.35% 8.3% 12.3% 10.3% 7.8% 9% 10% 9%
Assets 1 6,374 6,118 6,127 6,528 6,896 7,249 6,776 7,322
Book Value Per Share 2 11.90 12.70 13.90 14.90 15.40 16.10 17.20 18.20
Cash Flow per Share 2 1.150 1.700 1.890 1.650 1.660 2.020 2.410 2.210
Capex 1 1.68 1.82 522 153 665 870 485 558
Capex / Sales 0.2% 0.17% 43.47% 14.41% 65.4% 67.89% 32.54% 38.76%
Announcement Date 3/11/20 3/11/21 3/10/22 3/9/23 3/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wheaton Precious Metals Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
62.06 USD
Average target price
63.01 USD
Spread / Average Target
+1.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
NEWMONT CORPORATION Stock Newmont Corporation
+16.74% 55.6B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+39.45% 38.19B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
+9.94% 33.7B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+59.50% 12.44B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+58.98% 11.45B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+5.79% 10.78B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+15.79% 9.21B
POLYUS Stock Polyus
-.--% 8.96B
ALAMOS GOLD INC. Stock Alamos Gold Inc.
+36.42% 7.45B
Gold Mining
  1. Stock Market
  2. Equities
  3. WPM Stock
  4. SII Stock
  5. Financials Wheaton Precious Metals Corp.