4Q21 Quarterly Supplement
Wells Fargo & Company and Subsidiaries | |
QUARTERLY FINANCIAL DATA | |
TABLE OF CONTENTS | |
Pages | |
Consolidated Results | |
Consolidated Balance Sheet | 6 |
Average Balances and Interest Rates (Taxable-Equivalent Basis) | 7 |
Reportable Operating Segment Results | |
Combined Segment Results | 8 |
Consumer Banking and Lending | 10 |
Commercial Banking | 12 |
Corporate and Investment Banking | 14 |
Wealth and Investment Management | 16 |
Corporate | 17 |
Credit-Related Information | |
Consolidated Loans Outstanding - Period End Balances, Average Balances, and Average Interest Rates | 18 |
Net Loan Charge-offs | 19 |
Changes in Allowance for Credit Losses for Loans | 20 |
Allocation of the Allowance for Credit Losses for Loans | 21 |
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets) | 22 |
Commercial and Industrial Loans and Lease Financing by Industry | 23 |
Commercial Real Estate Loans by Property Type | 24 |
Equity | |
Tangible Common Equity | 25 |
Risk-Based Capital Ratios Under Basel III - Standardized Approach | 27 |
Risk-Based Capital Ratios Under Basel III - Advanced Approach | 28 |
Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Annual Report on Form 10-K for the year ended December 31, 2021, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
Quarter ended | Dec 31, 2021 | Year ended | |||||||||||||
% Change from | |||||||||||||||
(in millions, except per share amounts) | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Dec 31, | Dec 31, | Dec 31, | % | |||||
2021 | 2021 | 2021 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | Change | ||||||
Selected Income Statement Data | |||||||||||||||
Total revenue | $ | 20,856 | 18,834 | 20,270 | 18,532 | 18,489 | 11 % | 13 | $ | 78,492 | 74,264 | 6 % | |||
Noninterest expense | 13,198 | 13,303 | 13,341 | 13,989 | 14,802 | (1) | (11) | 53,831 | 57,630 | (7) | |||||
Pre-taxpre-provision profit (PTPP) (1) | 7,658 | 5,531 | 6,929 | 4,543 | 3,687 | 38 | 108 | 24,661 | 16,634 | 48 | |||||
Provision for credit losses | (452) | (1,395) | (1,260) | (1,048) | (179) | 68 | NM | (4,155) | 14,129 | NM | |||||
Wells Fargo net income | 5,750 | 5,122 | 6,040 | 4,636 | 3,091 | 12 | 86 | 21,548 | 3,377 | 538 | |||||
Wells Fargo net income applicable to common stock | 5,470 | 4,787 | 5,743 | 4,256 | 2,741 | 14 | 100 | 20,256 | 1,786 | NM | |||||
Common Share Data | |||||||||||||||
Diluted earnings (loss) per common share | 1.38 | 1.17 | 1.38 | 1.02 | 0.66 | 18 | 109 | 4.95 | 0.43 | NM | |||||
Dividends declared per common share | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 | - | 100 | 0.60 | 1.22 | (51) | |||||
Common shares outstanding | 3,885.8 | 3,996.9 | 4,108.0 | 4,141.1 | 4,144.0 | (3) | (6) | ||||||||
Average common shares outstanding | 3,927.6 | 4,056.3 | 4,124.6 | 4,141.3 | 4,137.6 | (3) | (5) | 4,061.9 | 4,118.0 | (1) | |||||
Diluted average common shares outstanding | 3,964.7 | 4,090.4 | 4,156.1 | 4,171.0 | 4,151.3 | (3) | (4) | 4,096.2 | 4,134.2 | (1) | |||||
Book value per common share (2) | $ | 43.32 | 42.47 | 41.74 | 40.27 | 39.71 | 2 | 9 | |||||||
Tangible book value per common share (2)(3) | 36.35 | 35.54 | 34.95 | 33.49 | 32.99 | 2 | 10 | ||||||||
Selected Equity Data (period-end) | |||||||||||||||
Total equity | 190,110 | 191,071 | 193,127 | 188,034 | 185,712 | (1) | 2 | ||||||||
Common stockholders' equity | 168,331 | 169,753 | 171,453 | 166,748 | 164,570 | (1) | 2 | ||||||||
Tangible common equity (3) | 141,254 | 142,047 | 143,577 | 138,702 | 136,727 | (1) | 3 | ||||||||
Performance Ratios | |||||||||||||||
Return on average assets (ROA) (4) | 1.17 % | 1.04 | 1.25 | 0.97 | 0.64 | 1.11 % | 0.17 | ||||||||
Return on average equity (ROE) (5) | 12.8 | 11.1 | 13.6 | 10.3 | 6.6 | 12.0 | 1.1 | ||||||||
Return on average tangible common equity (ROTCE) (3) | 15.3 | 13.2 | 16.3 | 12.4 | 8.0 | 14.3 | 1.3 | ||||||||
Efficiency ratio (6) | 63 | 71 | 66 | 75 | 80 | 69 | 78 | ||||||||
Net interest margin on a taxable-equivalent basis | 2.11 | 2.03 | 2.02 | 2.05 | 2.16 | 2.05 | 2.28 |
NM - Not meaningful
- Pre-taxpre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.
- Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
- Tangible common equity, tangible book value per common share, and return on average tangible common equity are non-GAAP financial measures. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on pages 25 and 26.
- Represents Wells Fargo net income divided by average assets.
- Represents Wells Fargo net income applicable to common stock divided by average common stockholders' equity.
- The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
-3-
Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA (continued)
Quarter ended | Dec 31, 2021 | Year ended | |||||||||||||
% Change from | |||||||||||||||
($ in millions, unless otherwise noted) | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Dec 31, | Dec 31, | Dec 31, | % | |||||
2021 | 2021 | 2021 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | Change | ||||||
Selected Balance Sheet Data (average) | |||||||||||||||
Loans | $ | 875,036 | 854,024 | 854,747 | 873,439 | 899,704 | 2 % | (3) | $ | 864,288 | 941,788 | (8)% | |||
Assets | 1,943,430 | 1,949,700 | 1,939,879 | 1,934,425 | 1,925,013 | - | 1 | 1,941,905 | 1,941,709 | - | |||||
Deposits | 1,470,027 | 1,450,941 | 1,435,824 | 1,393,472 | 1,380,100 | 1 | 7 | 1,437,812 | 1,376,011 | 4 | |||||
Selected Balance Sheet Data (period-end) | |||||||||||||||
Debt securities | 537,531 | 542,993 | 533,565 | 505,826 | 501,207 | (1) | 7 | ||||||||
Loans | 895,394 | 862,827 | 852,300 | 861,572 | 887,637 | 4 | 1 | ||||||||
Allowance for credit losses for loans | 13,788 | 14,705 | 16,391 | 18,043 | 19,713 | (6) | (30) | ||||||||
Equity securities | 72,886 | 66,526 | 64,547 | 57,702 | 60,008 | 10 | 21 | ||||||||
Assets | 1,948,068 | 1,954,901 | 1,945,996 | 1,957,264 | 1,952,911 | - | - | ||||||||
Deposits | 1,482,479 | 1,470,379 | 1,440,472 | 1,437,119 | 1,404,381 | 1 | 6 | ||||||||
Headcount (#) (period-end) | 249,435 | 253,871 | 259,196 | 264,513 | 268,531 | (2) | (7) | ||||||||
Capital and other metrics (1) | |||||||||||||||
Risk-based capital ratios and components (2): | |||||||||||||||
Standardized Approach: | |||||||||||||||
Common Equity Tier 1 (CET1) | 11.4 % | 11.6 | 12.1 | 11.8 | 11.6 | ||||||||||
Tier 1 capital | 12.9 | 13.2 | 13.7 | 13.5 | 13.3 | ||||||||||
Total capital | 15.9 | 16.2 | 16.8 | 16.8 | 16.5 | ||||||||||
Risk-weighted assets (RWAs) (in billions) | $ | 1,238.0 | 1,218.9 | 1,188.7 | 1,179.0 | 1,193.7 | 2 | 4 | |||||||
Advanced Approach: | |||||||||||||||
Common Equity Tier 1 (CET1) | 12.6 % | 12.4 | 12.7 | 12.6 | 11.9 | ||||||||||
Tier 1 capital | 14.3 | 14.1 | 14.5 | 14.4 | 13.7 | ||||||||||
Total capital | 16.7 | 16.5 | 16.9 | 16.9 | 16.1 | ||||||||||
Risk-weighted assets (RWAs) (in billions) | $ | 1,116.7 | 1,138.6 | 1,126.5 | 1,109.4 | 1,158.4 | (2) | (4) | |||||||
Tier 1 leverage ratio | 8.3 % | 8.4 | 8.5 | 8.4 | 8.3 | ||||||||||
Supplementary Leverage Ratio (SLR) | 6.9 | 6.9 | 7.1 | 7.9 | 8.1 | ||||||||||
Total Loss Absorbing Capacity (TLAC) Ratio (3) | 23.0 | 23.7 | 25.1 | 25.2 | 25.7 | ||||||||||
Liquidity Coverage Ratio (LCR) (4) | 118 | 119 | 123 | 127 | 133 |
- Ratios and metrics for December 31, 2021, are preliminary estimates.
- See the tables on pages 27 and 28 for more information on CET1, tier 1 capital, and total capital. The information presented reflects fully phased-in CET1, tier 1 capital, and RWAs, but reflects total capital in accordance with transition requirements.
- Represents TLAC divided by the greater of RWAs determined under the Standardized and Advanced Approaches, which is our binding TLAC ratio.
- Represents high-quality liquid assets divided by projected net cash outflows, as each is defined under the LCR rule.
-4-
Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
Quarter ended | Dec 31, 2021 | Year ended | |||||||||||||
% Change from | |||||||||||||||
(in millions, except per share amounts) | Dec 31, | Sep 30, | Jun 30, | Mar 31, | Dec 31, | Sep 30, | Dec 31, | Dec 31, | Dec 31, | % | |||||
2021 | 2021 | 2021 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | Change | ||||||
Interest income | $ | 10,121 | 9,834 | 9,693 | 10,046 | 10,550 | 3 % | (4) | $ | 39,694 | 47,919 | (17)% | |||
Interest expense | 859 | 925 | 893 | 1,238 | 1,195 | (7) | (28) | 3,915 | 7,963 | (51) | |||||
Net interest income | 9,262 | 8,909 | 8,800 | 8,808 | 9,355 | 4 | (1) | 35,779 | 39,956 | (10) | |||||
Noninterest income | |||||||||||||||
Deposit-related fees | 1,462 | 1,416 | 1,342 | 1,255 | 1,333 | 3 | 10 | 5,475 | 5,221 | 5 | |||||
Lending-related fees | 357 | 365 | 362 | 361 | 356 | (2) | - | 1,445 | 1,381 | 5 | |||||
Investment advisory and other asset-based fees | 2,579 | 2,882 | 2,794 | 2,756 | 2,598 | (11) | (1) | 11,011 | 9,863 | 12 | |||||
Commissions and brokerage services fees | 558 | 525 | 580 | 636 | 589 | 6 | (5) | 2,299 | 2,384 | (4) | |||||
Investment banking fees | 669 | 547 | 570 | 568 | 486 | 22 | 38 | 2,354 | 1,865 | 26 | |||||
Card fees | 1,071 | 1,078 | 1,077 | 949 | 943 | (1) | 14 | 4,175 | 3,544 | 18 | |||||
Mortgage banking | 1,035 | 1,259 | 1,336 | 1,326 | 1,207 | (18) | (14) | 4,956 | 3,493 | 42 | |||||
Net gains (losses) from trading activities | (177) | 92 | 21 | 348 | (60) | NM | NM | 284 | 1,172 | (76) | |||||
Net gains on debt securities | 119 | 283 | - | 151 | 160 | (58) | (26) | 553 | 873 | (37) | |||||
Net gains from equity securities | 2,470 | 869 | 2,696 | 392 | 884 | 184 | 179 | 6,427 | 665 | 866 | |||||
Lease income | 46 | 322 | 313 | 315 | 224 | (86) | (79) | 996 | 1,245 | (20) | |||||
Other | 1,405 | 287 | 379 | 667 | 414 | 390 | 239 | 2,738 | 2,602 | 5 | |||||
Total noninterest income | 11,594 | 9,925 | 11,470 | 9,724 | 9,134 | 17 | 27 | 42,713 | 34,308 | 24 | |||||
Total revenue | 20,856 | 18,834 | 20,270 | 18,532 | 18,489 | 11 | 13 | 78,492 | 74,264 | 6 | |||||
Provision for credit losses | (452) | (1,395) | (1,260) | (1,048) | (179) | 68 | NM | (4,155) | 14,129 | NM | |||||
Noninterest expense | |||||||||||||||
Personnel | 8,475 | 8,690 | 8,818 | 9,558 | 8,948 | (2) | (5) | 35,541 | 34,811 | 2 | |||||
Technology, telecommunications and equipment | 827 | 741 | 815 | 844 | 838 | 12 | (1) | 3,227 | 3,099 | 4 | |||||
Occupancy | 725 | 738 | 735 | 770 | 826 | (2) | (12) | 2,968 | 3,263 | (9) | |||||
Operating losses | 512 | 540 | 303 | 213 | 621 | (5) | (18) | 1,568 | 3,523 | (55) | |||||
Professional and outside services | 1,468 | 1,417 | 1,450 | 1,388 | 1,664 | 4 | (12) | 5,723 | 6,706 | (15) | |||||
Leases (1) | 195 | 220 | 226 | 226 | 227 | (11) | (14) | 867 | 1,022 | (15) | |||||
Advertising and promotion | 225 | 153 | 132 | 90 | 138 | 47 | 63 | 600 | 600 | - | |||||
Restructuring charges | 66 | 1 | (4) | 13 | 781 | NM | (92) | 76 | 1,499 | (95) | |||||
Other | 705 | 803 | 866 | 887 | 759 | (12) | (7) | 3,261 | 3,107 | 5 | |||||
Total noninterest expense | 13,198 | 13,303 | 13,341 | 13,989 | 14,802 | (1) | (11) | 53,831 | 57,630 | (7) | |||||
Income before income tax expense (benefit) | 8,110 | 6,926 | 8,189 | 5,591 | 3,866 | 17 | 110 | 28,816 | 2,505 | NM | |||||
Income tax expense (benefit) | 1,711 | 1,521 | 1,445 | 901 | 574 | 12 | 198 | 5,578 | (1,157) | NM | |||||
Net income before noncontrolling interests | 6,399 | 5,405 | 6,744 | 4,690 | 3,292 | 18 | 94 | 23,238 | 3,662 | 535 | |||||
Less: Net income from noncontrolling interests | 649 | 283 | 704 | 54 | 201 | 129 | 223 | 1,690 | 285 | 493 | |||||
Wells Fargo net income | $ | 5,750 | 5,122 | 6,040 | 4,636 | 3,091 | 12 | 86 | $ | 21,548 | 3,377 | 538 | |||
Less: Preferred stock dividends and other | 280 | 335 | 297 | 380 | 350 | (16) | (20) | 1,292 | 1,591 | (19) | |||||
Wells Fargo net income applicable to common stock | $ | 5,470 | 4,787 | 5,743 | 4,256 | 2,741 | 14 | 100 | $ | 20,256 | 1,786 | NM | |||
Per share information | |||||||||||||||
Earnings per common share | $ | 1.39 | 1.18 | 1.39 | 1.03 | 0.66 | 18 | 111 | $ | 4.99 | 0.43 | NM | |||
Diluted earnings per common share | 1.38 | 1.17 | 1.38 | 1.02 | 0.66 | 18 | 109 | 4.95 | 0.43 | NM |
NM - Not meaningful
- Represents expenses for assets we lease to customers.
-5-
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Wells Fargo & Company published this content on 14 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 January 2022 12:11:03 UTC.