Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
30.4 EUR | -1.94% |
|
-6.75% | +24.59% |
Apr. 30 | Wedia SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Jan. 31 | DATASOLUTION SAS acquired 51% stake in Galilee from Wedia SA. | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 21.41 | 24.49 | 41.33 | 25.52 | 20.81 | 25.95 | - | - |
Enterprise Value (EV) 1 | 20.06 | 21.76 | 36.07 | 27.21 | 23.58 | 28.35 | 27.05 | 25.25 |
P/E ratio | 71.4 x | 27.5 x | 44.7 x | 142 x | -488 x | -1,520 x | 92.1 x | 28.4 x |
Yield | 1.2% | 1.19% | 0.7% | 0.57% | - | - | 0.23% | 0.69% |
Capitalization / Revenue | 1.94 x | 1.56 x | 2.63 x | 1.42 x | 1.49 x | 1.8 x | 1.67 x | 1.56 x |
EV / Revenue | 1.82 x | 1.39 x | 2.3 x | 1.51 x | 1.69 x | 1.97 x | 1.75 x | 1.52 x |
EV / EBITDA | - | - | - | 9.24 x | 7.81 x | 9.15 x | 7.73 x | 6.16 x |
EV / FCF | - | 13.4 x | 12.8 x | 66.2 x | -130 x | 284 x | - | 36.1 x |
FCF Yield | - | 7.45% | 7.81% | 1.51% | -0.77% | 0.35% | - | 2.77% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 856 | 856 | 856 | 854 | 853 | 853.6 | - | - |
Reference price 2 | 25.00 | 28.60 | 48.30 | 29.90 | 24.40 | 30.40 | 30.40 | 30.40 |
Announcement Date | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | 4/30/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 11.03 | 15.67 | 15.7 | 18.02 | 13.94 | 14.4 | 15.5 | 16.6 |
EBITDA 1 | - | - | - | 2.944 | 3.018 | 3.1 | 3.5 | 4.1 |
EBIT 1 | 0.945 | 1.587 | 1.364 | 1.284 | 1.475 | 1.3 | 1.7 | 2.3 |
Operating Margin | 8.57% | 10.13% | 8.69% | 7.13% | 10.58% | 9.03% | 10.97% | 13.86% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | 0.3 | 0.9105 | 0.923 | 0.175 | -0.047 | - | 0.3 | 0.9 |
Net margin | 2.72% | 5.81% | 5.88% | 0.97% | -0.34% | - | 1.94% | 5.42% |
EPS 2 | 0.3500 | 1.040 | 1.080 | 0.2100 | -0.0500 | -0.0200 | 0.3300 | 1.070 |
Free Cash Flow 1 | - | 1.62 | 2.815 | 0.411 | -0.182 | 0.1 | - | 0.7 |
FCF margin | - | 10.34% | 17.93% | 2.28% | -1.31% | 0.69% | - | 4.22% |
FCF Conversion (EBITDA) | - | - | - | 13.96% | - | 3.23% | - | 17.07% |
FCF Conversion (Net income) | - | 177.92% | 304.98% | 234.86% | - | - | - | 77.78% |
Dividend per Share 2 | 0.3000 | 0.3400 | 0.3400 | 0.1700 | - | - | 0.0700 | 0.2100 |
Announcement Date | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | 4/30/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 S1 |
---|---|
Net sales 1 | 7.1 |
EBITDA 1 | 1.55 |
EBIT 1 | 0.64 |
Operating Margin | 9.01% |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 1.69 | 2.77 | 2.4 | 1.1 | - |
Net Cash position 1 | 1.34 | 2.73 | 5.27 | - | - | - | - | 0.7 |
Leverage (Debt/EBITDA) | - | - | - | 0.5734 x | 0.9178 x | 0.7742 x | 0.3143 x | - |
Free Cash Flow 1 | - | 1.62 | 2.82 | 0.41 | -0.18 | 0.1 | - | 0.7 |
ROE (net income / shareholders' equity) | - | - | - | 1.31% | - | - | 2.3% | 6.8% |
ROA (Net income/ Total Assets) | - | - | - | 0.72% | - | - | 1.2% | 3.8% |
Assets 1 | - | - | - | 24.38 | - | - | 25 | 23.68 |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 1.81 | 2.91 | 1.9 | 1.8 | 1.8 |
Capex / Sales | - | - | - | 10.06% | 20.84% | 13.19% | 11.61% | 10.84% |
Announcement Date | 4/20/20 | 4/30/21 | 3/24/22 | 3/23/23 | 4/30/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+24.59% | 28.32M | |
+20.72% | 3,374B | |
+19.63% | 94.38B | |
+15.88% | 86.53B | |
+66.98% | 63.85B | |
-22.23% | 49.62B | |
+39.09% | 48.96B | |
-24.35% | 46.84B | |
+77.46% | 41.28B | |
-4.75% | 26.83B |
- Stock Market
- Equities
- ALWED Stock
- Financials Wedia