Stock 401 WANJIA GROUP HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wanjia Group Holdings Limited

Equities

401

KYG9431A1186

Healthcare Facilities & Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:27 2024-07-12 am EDT 		5-day change 1st Jan Change
0.055 HKD -26.67% Intraday chart for Wanjia Group Holdings Limited -26.67% -35.29%
Jun. 24 Wanjia Group Holdings Turns to Attributable Loss in Fiscal 2024 MT
Jun. 21 Wanjia Group Holdings Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 101.2 85.59 109.8 57.7 84.03 100.8
Enterprise Value (EV) 1 109.2 116.8 109.7 61.78 102.8 116.1
P/E ratio -1.82 x -1.17 x -1.98 x -12.7 x -1.65 x 55.4 x
Yield - - - - - -
Capitalization / Revenue 0.16 x 0.89 x 1.13 x 0.51 x 0.54 x 0.58 x
EV / Revenue 0.18 x 1.21 x 1.13 x 0.54 x 0.66 x 0.67 x
EV / EBITDA -3.78 x 195 x -1,233 x 11.2 x 13.1 x 12.7 x
EV / FCF 2.16 x -13.1 x 7.97 x -6.69 x -7.16 x 26.7 x
FCF Yield 46.4% -7.65% 12.5% -15% -14% 3.75%
Price to Book 0.64 x 1.01 x 0.7 x 0.34 x 0.67 x 0.85 x
Nbr of stocks (in thousands) 129,681 155,617 560,222 560,222 560,222 560,222
Reference price 2 0.7800 0.5500 0.1960 0.1030 0.1500 0.1800
Announcement Date 7/16/18 7/25/19 7/16/20 7/27/21 7/28/22 7/25/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 616.4 96.48 96.98 114.1 154.8 173.7
EBITDA 1 -28.9 0.598 -0.089 5.517 7.845 9.14
EBIT 1 -37.9 -6.213 -5.3 -1.663 -1.606 0.137
Operating Margin -6.15% -6.44% -5.47% -1.46% -1.04% 0.08%
Earnings before Tax (EBT) 1 -50.57 -56.23 -20.56 -3.427 -48.69 2.455
Net income 1 -55.59 -66.59 -20.74 -4.536 -51 1.82
Net margin -9.02% -69.02% -21.39% -3.98% -32.94% 1.05%
EPS 2 -0.4286 -0.4697 -0.0988 -0.008096 -0.0910 0.003248
Free Cash Flow 1 50.64 -8.936 13.77 -9.238 -14.35 4.349
FCF margin 8.22% -9.26% 14.2% -8.1% -9.27% 2.5%
FCF Conversion (EBITDA) - - - - - 47.59%
FCF Conversion (Net income) - - - - - 238.98%
Dividend per Share - - - - - -
Announcement Date 7/16/18 7/25/19 7/16/20 7/27/21 7/28/22 7/25/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8.08 31.2 - 4.08 18.7 15.3
Net Cash position 1 - - 0.07 - - -
Leverage (Debt/EBITDA) -0.2795 x 52.15 x - 0.7386 x 2.386 x 1.673 x
Free Cash Flow 1 50.6 -8.94 13.8 -9.24 -14.3 4.35
ROE (net income / shareholders' equity) -24.5% -33.3% -14.2% -2.72% -34.1% 1.56%
ROA (Net income/ Total Assets) -4.66% -1.14% -1.53% -0.48% -0.48% 0.05%
Assets 1 1,193 5,860 1,357 938.9 10,554 3,889
Book Value Per Share 2 1.230 0.5500 0.2800 0.3000 0.2300 0.2100
Cash Flow per Share 2 0.7100 0.1900 0.0400 0.0400 0.0100 0.0200
Capex 1 5.83 8.55 10.8 12 6.98 3.91
Capex / Sales 0.95% 8.86% 11.11% 10.48% 4.51% 2.25%
Announcement Date 7/16/18 7/25/19 7/16/20 7/27/21 7/28/22 7/25/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
WANJIA GROUP HOLDINGS LIMITED Stock Wanjia Group Holdings Limited
-35.29% 3.95M
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+19.84% 84.94B
CVS HEALTH CORPORATION Stock CVS Health Corporation
-25.24% 74.07B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
-1.20% 26.15B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
+4.56% 18.03B
LABCORP HOLDINGS INC. Stock Labcorp Holdings Inc.
-9.29% 17.38B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+4.52% 16.01B
NATERA, INC. Stock Natera, Inc.
+78.16% 13.7B
TENET HEALTHCARE CORPORATION Stock Tenet Healthcare Corporation
+77.84% 13.13B
PURE HEALTH HOLDING Stock Pure Health Holding
-26.14% 12.74B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. 401 Stock
  4. Financials Wanjia Group Holdings Limited