Market Closed -
Nasdaq
04:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
28.61
USD
|
+1.45%
|
|
+7.80%
|
-13.20%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,937
|
1,579
|
2,331
|
1,958
|
1,658
|
2,329
|
-
|
-
|
Enterprise Value (EV)
1 |
2,937
|
1,579
|
2,331
|
1,958
|
1,658
|
2,329
|
2,329
|
2,329
|
P/E ratio
|
14.2
x
|
9.23
x
|
14.4
x
|
8.84
x
|
6.89
x
|
12.7
x
|
9.27
x
|
7.63
x
|
Yield
|
2.14%
|
4.17%
|
2.65%
|
3.17%
|
3.86%
|
3.6%
|
3.71%
|
3.91%
|
Capitalization / Revenue
|
5.41
x
|
2.84
x
|
4.12
x
|
2.96
x
|
2.23
x
|
3.26
x
|
2.83
x
|
2.57
x
|
EV / Revenue
|
5.41
x
|
2.84
x
|
4.12
x
|
2.96
x
|
2.23
x
|
3.26
x
|
2.83
x
|
2.57
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
0.78
x
|
1.22
x
|
0.99
x
|
0.78
x
|
0.87
x
|
0.82
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
79,401
|
75,706
|
67,946
|
65,324
|
64,730
|
81,415
|
-
|
-
|
Reference price
2 |
36.99
|
20.86
|
34.31
|
29.98
|
25.62
|
28.61
|
28.61
|
28.61
|
Announcement Date
|
10/15/19
|
10/15/20
|
10/14/21
|
10/13/22
|
10/17/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
543.4
|
556.5
|
565.7
|
661
|
742.4
|
715.2
|
823.2
|
907
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
240.9
|
233.2
|
302.4
|
-
|
296.4
|
372.4
|
447.3
|
Operating Margin
|
-
|
43.29%
|
41.23%
|
45.75%
|
-
|
41.44%
|
45.24%
|
49.32%
|
Earnings before Tax (EBT)
1 |
262.8
|
219.2
|
233.1
|
300
|
325.1
|
238.3
|
342.1
|
415.7
|
Net income
1 |
210.3
|
173.4
|
173.6
|
221.7
|
242.8
|
167.2
|
246.6
|
301.3
|
Net margin
|
38.69%
|
31.17%
|
30.69%
|
33.54%
|
32.7%
|
23.37%
|
29.96%
|
33.22%
|
EPS
2 |
2.610
|
2.260
|
2.390
|
3.390
|
3.720
|
2.258
|
3.085
|
3.750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7900
|
0.8700
|
0.9100
|
0.9500
|
0.9900
|
1.030
|
1.062
|
1.120
|
Announcement Date
|
10/15/19
|
10/15/20
|
10/14/21
|
10/13/22
|
10/17/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
152.8
|
150.7
|
169.3
|
188.1
|
196.8
|
185.1
|
182.5
|
178
|
166.4
|
172
|
187
|
192.5
|
198.8
|
203.7
|
210.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
63.2
|
62.33
|
81.89
|
94.96
|
104.5
|
88.23
|
-
|
-
|
69.86
|
38.28
|
73.29
|
81.33
|
87.59
|
92.38
|
97
|
Operating Margin
|
41.36%
|
41.35%
|
48.37%
|
50.48%
|
53.12%
|
47.66%
|
-
|
-
|
41.98%
|
22.26%
|
39.2%
|
42.24%
|
44.06%
|
45.36%
|
46.12%
|
Earnings before Tax (EBT)
1 |
63.27
|
62.96
|
80.84
|
92.97
|
101.9
|
84.53
|
79.49
|
59.12
|
71.69
|
20.96
|
66.85
|
72.14
|
76.75
|
80.58
|
85.19
|
Net income
1 |
46.62
|
45.7
|
59.64
|
69.74
|
75.85
|
62.28
|
58.12
|
46.55
|
54.8
|
12.23
|
47.58
|
51.65
|
55.19
|
58.14
|
61.69
|
Net margin
|
30.51%
|
30.32%
|
35.23%
|
37.08%
|
38.54%
|
33.64%
|
31.85%
|
26.15%
|
32.93%
|
7.11%
|
25.45%
|
26.82%
|
27.76%
|
28.55%
|
29.33%
|
EPS
2 |
0.7100
|
0.7000
|
0.9100
|
1.070
|
1.160
|
0.9500
|
0.8900
|
0.7200
|
0.8500
|
0.1700
|
0.5867
|
0.6400
|
0.6900
|
0.7300
|
0.7800
|
Dividend per Share
2 |
0.2300
|
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2600
|
0.2600
|
0.2600
|
0.2625
|
0.2650
|
0.2675
|
Announcement Date
|
1/13/22
|
4/13/22
|
7/13/22
|
10/13/22
|
1/12/23
|
4/13/23
|
7/14/23
|
10/17/23
|
1/16/24
|
4/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
8.63%
|
8.69%
|
11.7%
|
11.7%
|
8.46%
|
9.76%
|
10.2%
|
ROA (Net income/ Total Assets)
|
1.28%
|
1%
|
0.95%
|
1.17%
|
1.18%
|
0.73%
|
0.82%
|
1.03%
|
Assets
1 |
16,426
|
17,344
|
18,272
|
18,949
|
20,576
|
23,057
|
29,987
|
29,252
|
Book Value Per Share
2 |
25.80
|
26.60
|
28.00
|
30.20
|
32.90
|
33.00
|
34.80
|
38.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/15/19
|
10/15/20
|
10/14/21
|
10/13/22
|
10/17/23
|
-
|
-
|
-
|
Last Close Price
28.61
USD Average target price
32
USD Spread / Average Target +11.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.20% | 2.33B | | +22.77% | 600B | | +21.56% | 320B | | +24.08% | 274B | | +24.73% | 190B | | +28.86% | 179B | | +8.40% | 160B | | +4.13% | 158B | | +9.68% | 152B | | +12.15% | 140B |
Other Banks
|