Stock VNC VRANCART S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vrancart S.A.

Equities

VNC

ROVRJUACNOR7

Paper Packaging

End-of-day quote Bucharest S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
0.141 RON -0.70% Intraday chart for Vrancart S.A. -1.40% -15.57%
May. 15 Vrancart S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Vrancart S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 177.4 159.9 163 206.3 157.8 282.4
Enterprise Value (EV) 1 318.9 329.6 320.8 396 411.1 594.5
P/E ratio 10.6 x 6.89 x 11.1 x 33.1 x 7.81 x 41.6 x
Yield 5.52% 7.48% 6.14% 2.1% 6.54% -
Capitalization / Revenue 0.5 x 0.44 x 0.47 x 0.45 x 0.26 x 0.56 x
EV / Revenue 0.9 x 0.91 x 0.92 x 0.87 x 0.67 x 1.19 x
EV / EBITDA 5.95 x 5.75 x 5.62 x 8.97 x 6.13 x 11.8 x
EV / FCF -16.6 x -34.5 x 21 x -13.7 x -6.75 x -6.67 x
FCF Yield -6.03% -2.89% 4.76% -7.31% -14.8% -15%
Price to Book 0.88 x 0.71 x 0.72 x 0.86 x 0.58 x 0.79 x
Nbr of stocks (in thousands) 1,031,684 1,031,684 1,031,684 1,031,684 1,031,684 1,691,217
Reference price 2 0.1720 0.1550 0.1580 0.2000 0.1530 0.1670
Announcement Date 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 355.4 362 349.7 453.9 614.2 500.9
EBITDA 1 53.58 57.3 57.12 44.15 67.08 50.19
EBIT 1 27.9 30.6 22.29 9.015 36.25 16.53
Operating Margin 7.85% 8.45% 6.38% 1.99% 5.9% 3.3%
Earnings before Tax (EBT) 1 17.78 24.44 18.64 7.767 25.68 6.578
Net income 1 16.82 23.21 16.61 6.346 22.95 5.423
Net margin 4.73% 6.41% 4.75% 1.4% 3.74% 1.08%
EPS 2 0.0163 0.0225 0.0142 0.006048 0.0196 0.004019
Free Cash Flow 1 -19.24 -9.542 15.28 -28.94 -60.95 -89.15
FCF margin -5.41% -2.64% 4.37% -6.38% -9.92% -17.8%
FCF Conversion (EBITDA) - - 26.75% - - -
FCF Conversion (Net income) - - 91.96% - - -
Dividend per Share 2 0.009500 0.0116 0.009700 0.004200 0.0100 -
Announcement Date 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 141 170 158 190 253 312
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.64 x 2.962 x 2.762 x 4.295 x 3.776 x 6.218 x
Free Cash Flow 1 -19.2 -9.54 15.3 -28.9 -60.9 -89.2
ROE (net income / shareholders' equity) 8.42% 10.9% 7.37% 2.71% 8.26% 1.61%
ROA (Net income/ Total Assets) 4.26% 4.28% 2.99% 1.13% 3.7% 1.41%
Assets 1 394.7 542.4 556.2 562.2 619.7 384.3
Book Value Per Share 2 0.2000 0.2200 0.2200 0.2300 0.2600 0.2100
Cash Flow per Share 2 0 0 0.0100 0 0 0
Capex 1 47.6 34.6 39.3 47.4 87.9 144
Capex / Sales 13.4% 9.55% 11.25% 10.44% 14.32% 28.83%
Announcement Date 4/25/19 4/28/20 4/27/21 4/27/22 4/27/23 4/29/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
VRANCART S.A. Stock Vrancart S.A.
-15.57% 51.83M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+8.23% 15.72B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+17.70% 14.78B
WESTROCK COMPANY Stock WestRock Company
+7.97% 13.3B
STORA ENSO OYJ Stock Stora Enso Oyj
-0.40% 10.65B
MONDI PLC Stock Mondi plc
-9.42% 8.63B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+2.80% 7.79B
SIG GROUP AG Stock SIG Group AG
-10.59% 7.36B
DS SMITH PLC Stock DS Smith Plc
+36.67% 7.4B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
-13.50% 4.75B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. VNC Stock
  4. Financials Vrancart S.A.