Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.48 CAD | 0.00% |
|
+11.63% | +6.67% |
May. 21 | Callinex Mines Gains 4.4% as it Expands Its Pine Bay Project in Manitoba | MT |
May. 21 | Callinex Mines Expands Pine Bay Project in Manitoba | MT |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.755 | 6.799 | 8.181 | 15.06 | 10.33 | 16.13 |
Enterprise Value (EV) 1 | 3.539 | 6.495 | 7.189 | 14.15 | 9.018 | 15.09 |
P/E ratio | -17.3 x | -9.69 x | -3.44 x | -11.6 x | -17.7 x | -60.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -17.9 x | -17.7 x | -3.38 x | - | - | - |
EV / FCF | -10.1 x | -12.3 x | -7.58 x | -21.2 x | -82.2 x | -85 x |
FCF Yield | -9.94% | -8.1% | -13.2% | -4.72% | -1.22% | -1.18% |
Price to Book | 0.47 x | 0.82 x | 9.89 x | 17.1 x | 7.97 x | 15.7 x |
Nbr of stocks (in thousands) | 15,021 | 19,427 | 27,270 | 30,418 | 32,268 | 32,268 |
Reference price 2 | 0.2500 | 0.3500 | 0.3000 | 0.4950 | 0.3200 | 0.5000 |
Announcement Date | 3/26/19 | 3/20/20 | 2/19/21 | 3/24/22 | 2/16/23 | 2/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.1977 | -0.3672 | -2.128 | - | - | - |
EBIT 1 | -0.2792 | -0.6348 | -2.395 | -1.182 | -0.5594 | -0.288 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.2366 | -0.7793 | -2.094 | -1.241 | -0.5767 | -0.2651 |
Net income 1 | -0.2126 | -0.5853 | -2.094 | -1.241 | -0.5767 | -0.2651 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0144 | -0.0361 | -0.0871 | -0.0426 | -0.0181 | -0.008214 |
Free Cash Flow 1 | -0.3517 | -0.5263 | -0.9479 | -0.6681 | -0.1097 | -0.1775 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/26/19 | 3/20/20 | 2/19/21 | 3/24/22 | 2/16/23 | 2/15/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.22 | 0.3 | 0.99 | 0.9 | 1.31 | 1.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.35 | -0.53 | -0.95 | -0.67 | -0.11 | -0.18 |
ROE (net income / shareholders' equity) | -2.68% | -7.19% | -422% | -145% | -53% | -22.8% |
ROA (Net income/ Total Assets) | -1.89% | -4.26% | -226% | -75.6% | -30.8% | -15% |
Assets 1 | 11.26 | 13.73 | 0.9257 | 1.641 | 1.875 | 1.766 |
Book Value Per Share 2 | 0.5300 | 0.4300 | 0.0300 | 0.0300 | 0.0400 | 0.0300 |
Cash Flow per Share 2 | 0 | 0.0200 | 0.0400 | 0.0300 | 0.0400 | 0.0300 |
Capex 1 | 0.19 | 0.26 | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/26/19 | 3/20/20 | 2/19/21 | 3/24/22 | 2/16/23 | 2/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.67% | 11.34M | |
-14.54% | 150B | |
-13.92% | 115B | |
-2.05% | 74.37B | |
+16.02% | 47.81B | |
-8.55% | 43.48B | |
+18.59% | 37.24B | |
+108.07% | 33.35B | |
+22.10% | 25.95B | |
+76.17% | 20.39B |
- Stock Market
- Equities
- VOY Stock
- Financials Voyageur Mineral Explorers Corp.