VOIP-PAL.COM INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0185 USD | -8.87% |
|
+3.35% | -8.42% |
| May. 15 | Voip-Pal.com Inc. Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2024 | CI |
| Mar. 18 | VoIP-Pal.com Inc. Announces Board Appointments | CI |
Valuation
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 113.8 | 27.98 | 84.61 | 28.96 | 22.83 | 60.01 |
| Enterprise Value (EV) 1 | 110.6 | 27.02 | 84.5 | 28.79 | 22.52 | 57.79 |
| P/E ratio | -14.5 x | -2.97 x | -35.3 x | -14.6 x | -6.16 x | -2.08 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -13.4 x | -3.22 x | -38.3 x | -11.9 x | -6.34 x | -2.49 x |
| EV / FCF | 122 x | 25.7 x | -316 x | -71.7 x | 80.2 x | 10.4 x |
| FCF Yield | 0.82% | 3.89% | -0.32% | -1.39% | 1.25% | 9.63% |
| Price to Book | 27.9 x | 16.2 x | 239 x | 56.2 x | 44.7 x | 24.8 x |
| Nbr of stocks (in thousands) | 1,493,021 | 1,956,378 | 2,019,382 | 1,723,948 | 1,984,998 | 3,015,525 |
| Reference price 2 | 0.0762 | 0.0143 | 0.0419 | 0.0168 | 0.0115 | 0.0199 |
| Announcement Date | 1/11/19 | 1/13/20 | 12/16/20 | 12/15/21 | 12/28/22 | 12/22/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -8.263 | -8.401 | -2.203 | -2.426 | -3.552 | -23.21 |
| EBIT 1 | -8.402 | -8.54 | -2.344 | -2.567 | -3.692 | -23.35 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -8.402 | -9.073 | -2.344 | -2.158 | -3.692 | -23.11 |
| Net income 1 | -8.402 | -9.073 | -2.344 | -2.158 | -3.692 | -23.11 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.005239 | -0.004808 | -0.001186 | -0.001151 | -0.001867 | -0.009580 |
| Free Cash Flow 1 | 0.9069 | 1.05 | -0.2673 | -0.4015 | 0.2809 | 5.568 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 1/11/19 | 1/13/20 | 12/16/20 | 12/15/21 | 12/28/22 | 12/22/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.18 | 0.96 | 0.11 | 0.18 | 0.31 | 2.22 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.91 | 1.05 | -0.27 | -0.4 | 0.28 | 5.57 |
| ROE (net income / shareholders' equity) | -325% | -301% | -225% | -493% | -713% | -1,570% |
| ROA (Net income/ Total Assets) | -188% | -153% | -86.2% | -210% | -335% | -923% |
| Assets 1 | 4.477 | 5.937 | 2.718 | 1.029 | 1.101 | 2.505 |
| Book Value Per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | 0.01 | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 1/11/19 | 1/13/20 | 12/16/20 | 12/15/21 | 12/28/22 | 12/22/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.42% | 70.84M | |
| -16.91% | 102M |
- Stock Market
- Equities
- VPLM Stock
- Financials Voip-Pal.com Inc.
