Stock VOSYS VOGIATZOGLOU SYSTEMS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vogiatzoglou Systems S.A.

Equities

VOSYS

GRS407183003

Home Furnishings

Market Closed - Athens S.E.
Other stock markets
 10:10:32 2024-07-15 am EDT 		5-day change 1st Jan Change
2.36 EUR -1.67% Intraday chart for Vogiatzoglou Systems S.A. 0.00% +2.61%
Apr. 30 Vogiatzoglou Systems S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vogiatzoglou Systems S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13.03 15.31 10.37 12.59 13.03 14.55
Enterprise Value (EV) 1 14.33 20.15 12.54 14.71 17.79 19.64
P/E ratio 11.2 x 14.7 x 38.9 x 5.99 x 7.63 x 9.04 x
Yield 5% 3.93% - 9.55% 7.43% -
Capitalization / Revenue 0.56 x 0.57 x 0.43 x 0.45 x 0.38 x 0.39 x
EV / Revenue 0.61 x 0.76 x 0.53 x 0.52 x 0.51 x 0.52 x
EV / EBITDA 7.42 x 8.96 x 10.5 x 4.53 x 6.5 x 8.65 x
EV / FCF -57.9 x -71.5 x 4.13 x -198 x -8.89 x 11.5 x
FCF Yield -1.73% -1.4% 24.2% -0.5% -11.3% 8.71%
Price to Book 0.85 x 0.97 x 0.67 x 0.7 x 0.7 x 0.75 x
Nbr of stocks (in thousands) 6,325 6,325 6,325 6,325 6,325 6,325
Reference price 2 2.060 2.420 1.640 1.990 2.060 2.300
Announcement Date 4/25/19 6/30/20 4/29/21 5/3/22 5/2/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23.33 26.66 23.87 28.17 34.7 37.6
EBITDA 1 1.931 2.249 1.199 3.249 2.737 2.27
EBIT 1 1.663 1.956 0.832 2.916 2.432 1.809
Operating Margin 7.13% 7.34% 3.48% 10.35% 7.01% 4.81%
Earnings before Tax (EBT) 1 1.457 1.599 0.507 2.675 2.109 1.846
Net income 1 1.168 1.041 0.267 2.101 1.707 1.61
Net margin 5.01% 3.9% 1.12% 7.46% 4.92% 4.28%
EPS 2 0.1847 0.1646 0.0422 0.3322 0.2699 0.2545
Free Cash Flow 1 -0.2475 -0.2819 3.033 -0.0742 -2.001 1.711
FCF margin -1.06% -1.06% 12.71% -0.26% -5.77% 4.55%
FCF Conversion (EBITDA) - - 252.99% - - 75.39%
FCF Conversion (Net income) - - 1,136.1% - - 106.29%
Dividend per Share 2 0.1030 0.0950 - 0.1900 0.1530 -
Announcement Date 4/25/19 6/30/20 4/29/21 5/3/22 5/2/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.3 4.84 2.16 2.13 4.76 5.09
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6737 x 2.152 x 1.803 x 0.6544 x 1.738 x 2.242 x
Free Cash Flow 1 -0.25 -0.28 3.03 -0.07 -2 1.71
ROE (net income / shareholders' equity) 7.59% 6.69% 1.71% 12.5% 9.3% 8.45%
ROA (Net income/ Total Assets) 4.75% 4.89% 1.94% 6.52% 4.94% 3.47%
Assets 1 24.57 21.3 13.75 32.24 34.55 46.41
Book Value Per Share 2 2.420 2.500 2.440 2.850 2.960 3.070
Cash Flow per Share 2 0.2200 0.1600 0.4600 0.5300 0.2400 0.2200
Capex 1 0.52 0.67 0.39 0.32 0.39 0.56
Capex / Sales 2.23% 2.52% 1.63% 1.13% 1.13% 1.5%
Announcement Date 4/25/19 6/30/20 4/29/21 5/3/22 5/2/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Furnishings

1st Jan change Capi.
VOGIATZOGLOU SYSTEMS S.A. Stock Vogiatzoglou Systems S.A.
+2.61% 16.29M
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
-9.35% 2.42B
LEGGETT & PLATT, INCORPORATED Stock Leggett & Platt, Incorporated
-53.69% 1.62B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
-18.06% 1.08B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
-15.93% 891M
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
-21.55% 606M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+0.56% 524M
VICTORIAN PLUMBING GROUP PLC Stock Victorian Plumbing Group plc
+1.64% 393M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-44.35% 309M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-19.78% 296M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. VOSYS Stock
  4. Financials Vogiatzoglou Systems S.A.