Stock VTO VIETNAM TANKER
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vietnam Tanker

Equities

VTO

VN000000VTO1

Oil & Gas Transportation Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
15,900 VND +3.25% Intraday chart for Vietnam Tanker +27.71% +67.37%
Jun. 14 Vietnam Tanker Joint Stock Company Announces Resignation of Pham Ly Trang Khanh as Deputy Chief Executive Officer, Effective July 1, 2024 CI
May. 17 Vietnam Tanker Joint Stock Company Approves Cash Dividend for 2023, Payable on June 12, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 595,443 583,613 685,351 1,017,380 584,624 758,733
Enterprise Value (EV) 1 853,492 848,975 756,225 794,528 421,967 312,648
P/E ratio 6.08 x 7.36 x 13.2 x 9.14 x 10.6 x 13.5 x
Yield 11.9% 12.2% 9.21% 6.2% 10.9% 8.42%
Capitalization / Revenue 0.37 x 0.38 x 0.59 x 1.08 x 0.5 x 0.7 x
EV / Revenue 0.53 x 0.56 x 0.65 x 0.84 x 0.36 x 0.29 x
EV / EBITDA 1.72 x 2.16 x 2.12 x 2.6 x 1.15 x 0.93 x
EV / FCF 2.17 x 8.2 x 2.93 x 2.95 x -33.5 x 0.94 x
FCF Yield 46.1% 12.2% 34.1% 33.9% -2.98% 107%
Price to Book 0.52 x 0.5 x 0.62 x 0.89 x 0.51 x 0.66 x
Nbr of stocks (in thousands) 78,867 78,867 78,867 78,867 79,867 79,867
Reference price 2 7,550 7,400 8,690 12,900 7,320 9,500
Announcement Date 3/25/19 3/27/20 4/1/21 3/31/22 3/23/23 3/26/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,598,931 1,516,586 1,165,643 946,220 1,180,183 1,076,622
EBITDA 1 497,455 392,256 356,980 306,060 367,404 336,400
EBIT 1 171,305 148,693 111,386 60,692 108,727 101,845
Operating Margin 10.71% 9.8% 9.56% 6.41% 9.21% 9.46%
Earnings before Tax (EBT) 1 127,281 127,467 90,506 164,294 94,594 98,839
Net income 1 97,872 99,285 69,963 129,306 73,348 75,599
Net margin 6.12% 6.55% 6% 13.67% 6.21% 7.02%
EPS 2 1,241 1,005 658.9 1,411 693.3 706.0
Free Cash Flow 1 393,650 103,526 257,783 269,185 -12,590 333,772
FCF margin 24.62% 6.83% 22.12% 28.45% -1.07% 31%
FCF Conversion (EBITDA) 79.13% 26.39% 72.21% 87.95% - 99.22%
FCF Conversion (Net income) 402.21% 104.27% 368.46% 208.18% - 441.5%
Dividend per Share 2 900.0 900.0 800.0 800.0 800.0 800.0
Announcement Date 3/25/19 3/27/20 4/1/21 3/31/22 3/23/23 3/26/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 258,048 265,362 70,874 - - -
Net Cash position 1 - - - 222,852 162,657 446,085
Leverage (Debt/EBITDA) 0.5187 x 0.6765 x 0.1985 x - - -
Free Cash Flow 1 393,650 103,526 257,783 269,185 -12,590 333,772
ROE (net income / shareholders' equity) 8.59% 8.6% 6.19% 11.5% 6.38% 6.59%
ROA (Net income/ Total Assets) 5.65% 4.86% 3.7% 2.14% 3.94% 3.82%
Assets 1 1,732,429 2,041,421 1,890,270 6,037,534 1,861,153 1,981,267
Book Value Per Share 2 14,515 14,699 13,957 14,552 14,414 14,327
Cash Flow per Share 2 2,764 3,358 4,418 7,181 6,649 9,273
Capex 1 33,625 252,337 29,440 932 192,698 2,336
Capex / Sales 2.1% 16.64% 2.53% 0.1% 16.33% 0.22%
Announcement Date 3/25/19 3/27/20 4/1/21 3/31/22 3/23/23 3/26/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sea-Borne Tankers

1st Jan change Capi.
VIETNAM TANKER Stock Vietnam Tanker
+67.37% 48.38M
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Stock COSCO SHIPPING Energy Transportation Co., Ltd.
+27.82% 8.51B
FRONTLINE PLC Stock Frontline plc
+15.46% 5.2B
SCORPIO TANKERS INC. Stock Scorpio Tankers Inc.
+27.99% 4.02B
INTERNATIONAL SEAWAYS, INC. Stock International Seaways, Inc.
+23.66% 2.81B
BW LPG LIMITED Stock BW LPG Limited
+27.89% 2.38B
NANJING TANKER CORPORATION Stock Nanjing Tanker Corporation
+25.71% 2.32B
DORIAN LPG LTD. Stock Dorian LPG Ltd.
-6.41% 1.77B
DHT HOLDINGS, INC. Stock DHT Holdings, Inc.
+9.63% 1.75B
FLEX LNG LTD. Stock FLEX LNG Ltd.
-8.84% 1.44B
Sea-Borne Tankers
  1. Stock Market
  2. Equities
  3. VTO Stock
  4. Financials Vietnam Tanker