Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-03 pm EDT
|
5-day change
|
1st Jan Change
|
2.465
SEK
|
+0.82%
|
|
-0.20%
|
+34.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
203.3
|
327.1
|
697.6
|
245.5
|
189.9
|
245
|
Enterprise Value (EV)
1 |
203.3
|
322.9
|
697.6
|
245.5
|
189.9
|
245
|
P/E ratio
|
4.36
x
|
-
|
2.19
x
|
-0.67
x
|
2.92
x
|
-7.85
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
2.55
x
|
-8.45
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
2.55
x
|
-8.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.02
x
|
-
|
0.65
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
646,143
|
663,401
|
1,041,790
|
1,041,866
|
1,041,866
|
1,041,866
|
Reference price
2 |
2.940
|
4.040
|
6.050
|
2.452
|
1.838
|
2.465
|
Announcement Date
|
2/12/20
|
2/3/21
|
2/2/22
|
1/25/23
|
1/24/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
74.4
|
-29
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-376.7
|
67.3
|
-35
|
Operating Margin
|
-
|
-
|
-
|
-
|
90.46%
|
120.69%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-377.3
|
60.2
|
-33
|
Net income
1 |
48.53
|
-
|
275.5
|
-377.4
|
60.07
|
-33
|
Net margin
|
-
|
-
|
-
|
-
|
80.74%
|
113.79%
|
EPS
2 |
0.6737
|
-
|
2.763
|
-3.672
|
0.6296
|
-0.3140
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/3/21
|
2/2/22
|
1/25/23
|
1/24/24
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
3.666
|
-
|
-
|
69.66
|
-54.14
|
26.58
|
6.506
|
-27
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2.24
|
-57.33
|
29.87
|
68.36
|
-55.46
|
24.53
|
4.828
|
-29
|
Operating Margin
|
-
|
61.1%
|
-
|
-
|
98.13%
|
102.44%
|
92.28%
|
74.21%
|
107.41%
|
Earnings before Tax (EBT)
1 |
-
|
4.869
|
-61.52
|
28.44
|
68.78
|
-56.46
|
19.44
|
5.306
|
-27
|
Net income
1 |
-296.6
|
4.839
|
-61.52
|
28.44
|
68.73
|
-56.52
|
19.42
|
5.3
|
-27
|
Net margin
|
-
|
132%
|
-
|
-
|
98.66%
|
104.41%
|
73.04%
|
81.46%
|
100%
|
EPS
2 |
-2.934
|
-
|
-0.6120
|
0.3094
|
0.7142
|
-0.5556
|
0.2099
|
0.1094
|
-0.3140
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/15/22
|
10/26/22
|
1/25/23
|
4/19/23
|
7/19/23
|
10/25/23
|
1/24/24
|
4/17/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
4.15
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
3.960
|
-
|
3.770
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/3/21
|
2/2/22
|
1/25/23
|
1/24/24
|
-
|
Last Close Price
2.465
SEK Average target price
3.446
SEK Spread / Average Target +39.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +34.11% | 240M | | +27.05% | 3.34B | | +12.50% | 1.76B | | +10.90% | 1.57B | | -11.54% | 1.22B | | +34.37% | 854M | | +9.11% | 659M | | +50.38% | 648M | | -4.17% | 504M | | +22.67% | 453M |
Venture Capital
|