End-of-day quote
Shenzhen S.E.
06:00:00 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
36.9
CNY
|
-0.94%
|
|
-4.90%
|
+24.66%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,279
|
7,973
|
3,821
|
6,309
|
7,865
|
-
|
-
|
Enterprise Value (EV)
1 |
9,279
|
7,973
|
3,039
|
6,309
|
7,865
|
7,865
|
7,865
|
P/E ratio
|
10.3
x
|
183
x
|
-132
x
|
-16.4
x
|
-254
x
|
109
x
|
36.5
x
|
Yield
|
1.9%
|
-
|
-
|
-
|
0.19%
|
0.3%
|
0.54%
|
Capitalization / Revenue
|
2.77
x
|
-
|
4.38
x
|
6.94
x
|
6.1
x
|
4.81
x
|
3.89
x
|
EV / Revenue
|
2.77
x
|
-
|
4.38
x
|
6.94
x
|
6.1
x
|
4.81
x
|
3.89
x
|
EV / EBITDA
|
-
|
-
|
-170
x
|
-17.4
x
|
-161
x
|
129
x
|
39.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.64
x
|
-
|
1.42
x
|
2.74
x
|
3.46
x
|
3.36
x
|
3.09
x
|
Nbr of stocks (in thousands)
|
197,888
|
197,901
|
213,133
|
213,133
|
213,133
|
-
|
-
|
Reference price
2 |
46.89
|
40.29
|
17.93
|
29.60
|
36.90
|
36.90
|
36.90
|
Announcement Date
|
2/28/20
|
4/8/22
|
4/11/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,351
|
-
|
873.1
|
909
|
1,290
|
1,636
|
2,024
|
EBITDA
1 |
-
|
-
|
-22.41
|
-362.2
|
-49
|
61
|
198
|
EBIT
1 |
1,007
|
-
|
-49.82
|
-395.3
|
-29
|
86
|
240
|
Operating Margin
|
30.04%
|
-
|
-5.71%
|
-43.49%
|
-2.25%
|
5.26%
|
11.86%
|
Earnings before Tax (EBT)
1 |
1,008
|
-
|
-
|
-398.7
|
-29
|
86
|
240
|
Net income
1 |
871.5
|
42.59
|
-
|
-385.5
|
-31
|
73.5
|
215
|
Net margin
|
26.01%
|
-
|
-
|
-42.41%
|
-2.4%
|
4.49%
|
10.62%
|
EPS
2 |
4.539
|
0.2200
|
-0.1360
|
-1.809
|
-0.1450
|
0.3400
|
1.010
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8889
|
-
|
-
|
-
|
0.0700
|
0.1100
|
0.2000
|
Announcement Date
|
2/28/20
|
4/8/22
|
4/11/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
-
|
212.5
|
345.3
|
105.6
|
216.5
|
219.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-18.56
|
64.82
|
-98.99
|
-30.7
|
-74.03
|
Operating Margin
|
-
|
-8.74%
|
18.77%
|
-93.73%
|
-14.18%
|
-33.75%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
3.084
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0100
|
-0.0300
|
0.2800
|
-0.4265
|
-0.1700
|
-0.3200
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/22
|
10/27/22
|
4/11/23
|
4/27/23
|
8/30/23
|
10/26/23
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
783
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
73.1%
|
-
|
-1.07%
|
-16.7%
|
-1.45%
|
3.07%
|
8.48%
|
ROA (Net income/ Total Assets)
|
40.8%
|
-
|
-
|
-11.8%
|
-0.89%
|
1.92%
|
5.01%
|
Assets
1 |
2,135
|
-
|
-
|
3,263
|
3,483
|
3,828
|
4,296
|
Book Value Per Share
2 |
8.310
|
-
|
12.60
|
10.80
|
10.70
|
11.00
|
11.90
|
Cash Flow per Share
2 |
2.380
|
-
|
-
|
-1.230
|
0.1100
|
0.6000
|
1.180
|
Capex
1 |
20.9
|
-
|
141
|
23.2
|
63
|
56.5
|
64.5
|
Capex / Sales
|
0.62%
|
-
|
16.15%
|
2.56%
|
4.89%
|
3.45%
|
3.19%
|
Announcement Date
|
2/28/20
|
4/8/22
|
4/11/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
36.9
CNY Average target price
40.96
CNY Spread / Average Target +11.00% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.66% | 1.09B | | -4.08% | 29.45B | | -36.68% | 22.49B | | +12.76% | 8.68B | | -14.44% | 4.91B | | -34.15% | 2.23B | | -25.85% | 2.08B | | -2.68% | 1.95B | | +69.47% | 1.81B | | -5.24% | 1.69B |
Integrated Hardware & Software
|