Market Closed -
Hong Kong S.E.
04:08:27 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
1.65
HKD
|
+2.48%
|
|
+13.01%
|
-22.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,904
|
7,587
|
7,196
|
5,261
|
3,909
|
3,014
|
-
|
-
|
Enterprise Value (EV)
1 |
8,904
|
7,587
|
7,196
|
5,261
|
3,909
|
3,014
|
3,014
|
3,014
|
P/E ratio
|
17.3
x
|
5.5
x
|
15.8
x
|
-9.73
x
|
165
x
|
18.9
x
|
12.1
x
|
8.33
x
|
Yield
|
1.88%
|
6.36%
|
2.06%
|
1.18%
|
-
|
1.87%
|
4.2%
|
4.8%
|
Capitalization / Revenue
|
5.55
x
|
2.61
x
|
4.73
x
|
9
x
|
6.65
x
|
5.33
x
|
4.26
x
|
-
|
EV / Revenue
|
5.55
x
|
2.61
x
|
4.73
x
|
9
x
|
6.65
x
|
5.33
x
|
4.26
x
|
-
|
EV / EBITDA
|
24,449,533
x
|
5,707,423
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
1.4
x
|
1.37
x
|
1.17
x
|
1.1
x
|
0.82
x
|
0.77
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
1,855,083
|
1,855,083
|
1,849,983
|
1,826,710
|
1,826,710
|
1,826,710
|
-
|
-
|
Reference price
2 |
4.800
|
4.090
|
3.890
|
2.880
|
2.140
|
1.650
|
1.650
|
1.650
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,604
|
2,902
|
1,520
|
584.5
|
587.9
|
566
|
708
|
-
|
EBITDA
|
364.2
|
1,329
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
343.7
|
1,308
|
360.3
|
-68.63
|
-35.27
|
56.74
|
253.1
|
302.2
|
Operating Margin
|
21.43%
|
45.09%
|
23.71%
|
-11.74%
|
-6%
|
10.02%
|
35.75%
|
-
|
Earnings before Tax (EBT)
1 |
564.6
|
1,601
|
507.9
|
-540.4
|
27.6
|
191.5
|
297.5
|
433
|
Net income
1 |
513.4
|
1,379
|
457.8
|
-544.3
|
23.09
|
160.3
|
248.8
|
361.9
|
Net margin
|
32.01%
|
47.54%
|
30.12%
|
-93.12%
|
3.93%
|
28.32%
|
35.14%
|
-
|
EPS
2 |
0.2770
|
0.7440
|
0.2460
|
-0.2960
|
0.0130
|
0.0872
|
0.1367
|
0.1981
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0900
|
0.2600
|
0.0800
|
0.0340
|
-
|
0.0309
|
0.0693
|
0.0792
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.3%
|
28.1%
|
8.57%
|
-11.2%
|
0.57%
|
4.42%
|
6.56%
|
8.85%
|
ROA (Net income/ Total Assets)
|
11%
|
24.6%
|
7.65%
|
-10.4%
|
0.49%
|
3.69%
|
6.08%
|
8.04%
|
Assets
1 |
4,654
|
5,606
|
5,984
|
5,209
|
4,713
|
4,343
|
4,092
|
4,499
|
Book Value Per Share
2 |
2.370
|
2.920
|
2.850
|
2.460
|
1.940
|
2.020
|
2.140
|
2.300
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/12/20
|
3/11/21
|
3/10/22
|
3/16/23
|
3/21/24
|
-
|
-
|
-
|
Last Close Price
1.65
HKD Average target price
3
HKD Spread / Average Target +81.82% Consensus |