Financials Urbas Grupo Financiero, S.A.

Equities

UBS

ES0182280018

Homebuilding

Market Closed - BME 11:37:55 2024-07-12 am EDT 5-day change 1st Jan Change
0.0035 EUR 0.00% Intraday chart for Urbas Grupo Financiero, S.A. 0.00% -18.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 117.1 248.5 613.1 467.6 447.5 188.5
Enterprise Value (EV) 1 311.2 436.4 818.8 702.8 665.4 390.7
P/E ratio 340 x 248 x 61 x 7.9 x 27.1 x 11.3 x
Yield - - - - - -
Capitalization / Revenue 38.9 x 41.9 x 28.5 x 2.32 x 1.46 x 0.78 x
EV / Revenue 103 x 73.5 x 38 x 3.48 x 2.17 x 1.62 x
EV / EBITDA 69.1 x 397 x -208 x 738 x 25.4 x 17.4 x
EV / FCF -4.22 x -5.25 x -10.7 x -6.78 x 155 x 313 x
FCF Yield -23.7% -19.1% -9.34% -14.7% 0.65% 0.32%
Price to Book 0.37 x 0.78 x 1.85 x 1.02 x 0.76 x 0.31 x
Nbr of stocks (in thousands) 34,446,207 34,518,631 34,639,542 34,639,542 43,451,128 43,827,209
Reference price 2 0.003400 0.007200 0.0177 0.0135 0.0103 0.004300
Announcement Date 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.012 5.938 21.52 201.9 306.8 241.8
EBITDA 1 4.501 1.1 -3.944 0.952 26.19 22.44
EBIT 1 4.304 0.902 -5.297 -5.92 17.06 13.12
Operating Margin 142.9% 15.19% -24.61% -2.93% 5.56% 5.42%
Earnings before Tax (EBT) 1 0.426 1.136 12.13 65.65 17.57 11.96
Net income 1 0.426 1.136 10.04 64.71 16.25 16.79
Net margin 14.14% 19.13% 46.65% 32.05% 5.3% 6.94%
EPS 2 0.000010 0.000029 0.000290 0.001709 0.000380 0.000379
Free Cash Flow 1 -73.68 -83.16 -76.44 -103.6 4.296 1.25
FCF margin -2,446.21% -1,400.44% -355.15% -51.33% 1.4% 0.52%
FCF Conversion (EBITDA) - - - - 16.4% 5.57%
FCF Conversion (Net income) - - - - 26.44% 7.44%
Dividend per Share - - - - - -
Announcement Date 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 194 188 206 235 218 202
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 43.12 x 170.8 x -52.15 x 247 x 8.318 x 9.015 x
Free Cash Flow 1 -73.7 -83.2 -76.4 -104 4.3 1.25
ROE (net income / shareholders' equity) 0.13% 0.36% 3.07% 14.1% 2.81% 2.41%
ROA (Net income/ Total Assets) 0.5% 0.1% -0.57% -0.42% 0.9% 0.69%
Assets 1 85.94 1,094 -1,748 -15,577 1,802 2,423
Book Value Per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - 0 0.1 6.38 2.85 0.83
Capex / Sales - 0.07% 0.48% 3.16% 0.93% 0.34%
Announcement Date 4/30/19 7/31/20 6/4/21 4/28/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UBS Stock
  4. Financials Urbas Grupo Financiero, S.A.